ACTIVE

FISCARIUS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

11 k €

+37.3% YoY

Gross margin

55,8 k €

-32.0% YoY

Equity

13,2 k €

-55.0% YoY

Workforce

0,6 ETP

What does FISCARIUS do?

FISCARIUS is a Private limited company incorporated in 2011. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Heist-op-den-Berg. It employs on average 0,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0840.558.943

Incorporation

21/10/2011

Legal form

Private limited company

Registered office

Oude Kattestraat 24
2220 Heist-op-den-Berg · FlandreSee on map

Contributed capital

200,00 €

Latest accounts

30/06/2025

Average workforce

0,6 ETP

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy

Joint committees (3)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	55,8 k €	-32.0%	82,1 k €	+47.6%	55,6 k €	-4.3%	58,1 k €	+30.2%	44,6 k €	-10.8%	50 k €	-14.7%	58,6 k €	+18.2%	49,6 k €	-38.4%	80,5 k €	+12.8%	71,3 k €	+6.5%	67 k €	+114%	31,2 k €	+95.5%	16 k €
EBITDA	18,2 k €	+1876%	-1 k €	-105%	21,4 k €	-7.3%	23,1 k €	+6.3%	21,7 k €	-0.8%	21,9 k €	-13.3%	25,3 k €	+31.0%	19,3 k €	-63.5%	52,9 k €	+26.0%	42 k €	+8.9%	38,6 k €	+373%	8,2 k €	-40.7%	13,8 k €
Operating result	17,5 k €	+48.1%	11,8 k €	+85.2%	6,4 k €	-65.2%	18,3 k €	+8.5%	16,9 k €	-1.4%	17,1 k €	-13.3%	19,8 k €	+39.5%	14,2 k €	-76.6%	60,7 k €	+44.8%	41,9 k €	+46.8%	28,5 k €	+270%	7,7 k €	-18.2%	9,4 k €
Net result	11 k €	+37.3%	8 k €	+98.7%	4 k €	-66.2%	11,9 k €	+7.0%	11,1 k €	+8.7%	10,2 k €	-13.3%	11,8 k €	+75.2%	6,7 k €	-83.0%	39,7 k €	+57.9%	25,2 k €	+37.5%	18,3 k €	+367%	3,9 k €	-34.8%	6 k €
Balance sheet
Equity	13,2 k €	-55.0%	29,4 k €	-11.4%	33,2 k €	-9.0%	36,5 k €	-42.8%	63,9 k €	-2.8%	65,7 k €	+12.4%	58,5 k €	+17.7%	49,7 k €	+8.1%	45,9 k €	+52.6%	30,1 k €	+9.7%	27,4 k €	+70.1%	16,1 k €	+32.1%	12,2 k €
Total assets	66,6 k €	+0.3%	66,4 k €	-13.1%	76,4 k €	-33.0%	114 k €	-9.9%	126,5 k €	+13.3%	111,6 k €	-8.5%	122 k €	+15.6%	105,5 k €	+10.0%	95,9 k €	+9.1%	87,9 k €	-2.9%	90,6 k €	+124%	40,5 k €	-9.2%	44,6 k €
Cash	37,3 k €	+149%	15 k €	-22.9%	19,5 k €	-52.5%	41 k €	-26.6%	55,8 k €	+1.1%	55,2 k €	+34.3%	41,1 k €	+40.1%	29,3 k €	+6.5%	27,6 k €	+195%	9,3 k €	+3634%	250,4 €	-96.5%	7,2 k €	-15.1%	8,4 k €
Debts	52,9 k €	+45.0%	36,5 k €	-14.3%	42,6 k €	-44.8%	77,1 k €	+24.1%	62,2 k €	+36.4%	45,6 k €	-28.1%	63,4 k €	+14.6%	55,3 k €	+10.9%	49,9 k €	-13.6%	57,8 k €	-8.4%	63,1 k €	+160%	24,3 k €	-25.0%	32,4 k €
Other
Workforce	0,6 ETP		–		0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

POWERPLAY CONSULTING

Mandate · 0871.228.165

Represented by Tom Van Dorst

Active

Ended mandates

POWERPLAY CONSULTING

Director · since 01 janvier 2017 · 0871.228.165

Represented by Tom Van Dorst

Ended

POWERPLAY CONSULTING

Manager · since 01 janvier 2017 · 0871.228.165

Represented by Tom Van Dorst

Ended

Tom Van Dorst

Manager · since 22 octobre 2011

Ended

Tom Van Dorst

Manager · since 21 octobre 2011 · until 01 janvier 2017

Ended

At this address

Other companies at this address

Company	CBE no.
POWERPLAY CONSULTING● Active	0871.228.165

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/10/2025	05/01/2025	26/08/2023	01/08/2022	05/09/2021	28/12/2020
General meeting	30/07/2025	16/08/2024	31/07/2023	28/07/2022	04/09/2021	25/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	30/07/2025	08/10/2025	Dutch	PDF
Micro model	30/06/2024	16/08/2024	05/01/2025	Dutch	PDF
Abridged model	30/06/2023	31/07/2023	26/08/2023	Dutch	PDF
Abridged model	30/06/2022	28/07/2022	01/08/2022	Dutch	PDF
Abridged model	30/06/2021	04/09/2021	05/09/2021	Dutch	PDF
Abridged model	30/06/2020	25/12/2020	28/12/2020	Dutch	PDF
Abridged model	30/06/2019	02/11/2019	01/12/2019	Dutch	PDF
Abridged model	30/06/2018	10/12/2018	06/01/2019	Dutch	PDF
Abridged model	30/06/2017	30/12/2017	29/01/2018	Dutch	PDF
Abridged model	30/06/2016	27/12/2016	08/02/2017	Dutch	PDF
Abridged model	30/06/2015	25/12/2015	24/01/2016	Dutch	PDF
Abridged model	30/06/2014	26/12/2014	02/01/2015	Dutch	PDF
Abridged model	30/06/2013	27/12/2013	07/02/2014	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

POWERPLAY CONSULTING

Mandate · 0871.228.165

Represented by Tom Van Dorst

Active

Ended mandates

POWERPLAY CONSULTING

Director · since 01 janvier 2017 · 0871.228.165

Represented by Tom Van Dorst

Ended

POWERPLAY CONSULTING

Manager · since 01 janvier 2017 · 0871.228.165

Represented by Tom Van Dorst

Ended

Tom Van Dorst

Manager · since 22 octobre 2011

Ended

Tom Van Dorst

Manager · since 21 octobre 2011 · until 01 janvier 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/10/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office31/05/2021
MAATSCHAPPELIJKE ZETEL
PDF
Registered office06/05/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates11/12/2017
ONTSLAGEN - BENOEMINGEN
PDF
Other08/11/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202511 k €↑
2024
Annual accounts 20248 k €↑
2023
Annual accounts 20234 k €↓
2022
Annual accounts 202211,9 k €↑
2021
Annual accounts 202111,1 k €↑
2020
Annual accounts 202010,2 k €↓
2019
Annual accounts 201911,8 k €↑
2018
Annual accounts 20186,7 k €↓
2017
Annual accounts 201739,7 k €↑
2016
Annual accounts 201625,2 k €↑
2015
Annual accounts 201518,3 k €↑
2014
Annual accounts 20143,9 k €↓
2013
Annual accounts 20136 k €
21/10/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FISCARIUS

Overview

What does FISCARIUS do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline