ACTIVE

TABULA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

80,1 k €

-50.1% YoY

Gross margin

406,9 k €

-10.9% YoY

Equity

473,1 k €

-22.5% YoY

Workforce

5,7 ETP

+54.1% YoY

What does TABULA do?

TABULA is a Private limited company incorporated in 2011. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Tessenderlo-Ham. It employs on average 5,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0840.562.903

Incorporation

25/10/2011

Legal form

Private limited company

Registered office

Engsbergseweg 88C
3980 Tessenderlo-Ham · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Average workforce

5,7 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	406,9 k €	-10.9%	456,5 k €	+65.5%	275,9 k €	+3.6%	266,4 k €	-18.3%	326 k €	-25.6%	437,9 k €	+12.7%	388,6 k €	+9.6%	354,4 k €	+21.9%	290,8 k €	-6.1%	309,6 k €	+46.1%	211,9 k €	-6.4%	226,3 k €	+64.5%	137,6 k €	+1687%	-8,7 k €
EBITDA	228,3 k €	-32.3%	337,3 k €	+196%	114,1 k €	+28.6%	88,7 k €	-47.7%	169,7 k €	-22.8%	219,8 k €	+27.4%	172,5 k €	+8.5%	159 k €	-1.9%	162,1 k €	-25.2%	216,8 k €	+43.3%	151,2 k €	+0.6%	150,3 k €	+163%	57,2 k €	+282%	-31,4 k €
Operating result	111 k €	-51.0%	226,6 k €	+146%	92 k €	+395%	18,6 k €	-81.6%	100,9 k €	-35.6%	156,6 k €	+69.4%	92,4 k €	+14.8%	80,5 k €	-9.2%	88,7 k €	-29.9%	126,5 k €	+26.8%	99,8 k €	-1.9%	101,7 k €	+1054%	8,8 k €	+125%	-35,5 k €
Net result	80,1 k €	-50.1%	160,5 k €	+142%	66,3 k €	+908%	6,6 k €	-90.2%	66,8 k €	-38.4%	108,5 k €	+89.2%	57,4 k €	+19.2%	48,1 k €	-0.3%	48,3 k €	-30.8%	69,7 k €	+22.5%	56,9 k €	-26.5%	77,4 k €	+981%	-8,8 k €	+77.9%	-39,7 k €
Balance sheet
Equity	473,1 k €	-22.5%	610,7 k €	+16.0%	526,6 k €	+14.4%	460,3 k €	-11.1%	517,9 k €	+9.3%	473,8 k €	+24.6%	380,3 k €	+17.8%	322,9 k €	+13.4%	284,8 k €	+15.5%	246,5 k €	+39.4%	176,8 k €	+43.8%	122,9 k €	+139%	51,5 k €	-14.6%	60,3 k €
Total assets	951,6 k €	-1.7%	968,4 k €	+17.1%	827,2 k €	+13.9%	726,5 k €	+0.2%	725,3 k €	-16.6%	869,5 k €	+6.8%	814,3 k €	+4.8%	776,9 k €	-1.5%	788,4 k €	+6.6%	739,8 k €	+6.1%	697 k €	+0.4%	694,1 k €	-2.7%	713,4 k €	-6.5%	762,7 k €
Cash	400,5 k €	+19.6%	334,9 k €	-28.0%	465,1 k €	+6.0%	438,7 k €	-1.5%	445,4 k €	-15.4%	526,8 k €	+14.0%	462,2 k €	+32.4%	349,1 k €	-6.1%	371,7 k €	+50.2%	247,4 k €	+15.6%	214,1 k €	+9.2%	196,1 k €	+42.7%	137,4 k €	+7.1%	128,3 k €
Debts	478,5 k €	+33.8%	357,7 k €	+19.1%	300,3 k €	+12.8%	266,2 k €	+28.3%	207,5 k €	-47.6%	395,7 k €	-8.8%	434,1 k €	-4.2%	453,1 k €	-9.9%	503 k €	+2.0%	493 k €	-5.2%	520,2 k €	-8.9%	571,2 k €	-12.4%	651,9 k €	-7.2%	702,4 k €
Other
Workforce	5,7 ETP	+54.1%	3,7 ETP	-7.5%	4,0 ETP	-21.6%	5,1 ETP	+6.2%	4,8 ETP	-23.8%	6,3 ETP	-14.9%	7,4 ETP	+4.2%	7,1 ETP	+47.9%	4,8 ETP	+26.3%	3,8 ETP	+65.2%	2,3 ETP	0.0%	2,3 ETP	-20.7%	2,9 ETP	+222%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Katia Grassin

Zaakvoerder · since 05 novembre 2012

Active

Thierry Deplancke

Zaakvoerder

Active

Ended mandates

Katia Grassin

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	31/07/2025	01/08/2024	29/09/2023	30/06/2022	31/07/2021
General meeting	09/06/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/06/2026	13/07/2026	Dutch	PDF
Abridged model	31/12/2024	10/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	11/06/2024	01/08/2024	Dutch	PDF
Abridged model	31/12/2022	13/06/2023	29/09/2023	Dutch	PDF
Abridged model	31/12/2021	14/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	08/06/2021	31/07/2021	Dutch	PDF
Abridged model	31/12/2019	09/06/2020	29/06/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	01/07/2019	Dutch	PDF
Abridged model	31/12/2017	12/06/2018	30/06/2018	Dutch	PDF
Abridged model	31/12/2016	13/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	14/06/2016	30/07/2016	Dutch	PDF
Abridged model	31/12/2014	09/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	28/07/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	30/07/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Katia Grassin

Zaakvoerder · since 05 novembre 2012

Active

Thierry Deplancke

Zaakvoerder

Active

Ended mandates

Katia Grassin

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/12/2012
ONTSLAGEN - BENOEMINGEN
PDF
Other08/11/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202580,1 k €↓
2024
Annual accounts 2024160,5 k €↑
2023
Annual accounts 202366,3 k €↑
2022
Annual accounts 20226,6 k €↓
2021
Annual accounts 202166,8 k €↓
2020
Annual accounts 2020108,5 k €↑
2019
Annual accounts 201957,4 k €↑
2018
Annual accounts 201848,1 k €↓
2017
Annual accounts 201748,3 k €↓
2016
Annual accounts 201669,7 k €↑
2015
Annual accounts 201556,9 k €↓
2014
Annual accounts 201477,4 k €↑
2013
Annual accounts 2013-8,8 k €↑
2012
Annual accounts 2012-39,7 k €
25/10/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TABULA

Overview

What does TABULA do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline