ACTIVE

COMPUTED EMOTION

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
13,7 k €
+43.7% YoY
Gross margin
21,9 k €
+46.6% YoY
Equity
76,5 k €
+5.0% YoY

What does COMPUTED EMOTION do?

COMPUTED EMOTION is a Private limited company incorporated in 2011. Its registered office is in Herent.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0840.566.366
Incorporation
18/10/2011
Legal form
Private limited company
Registered office
Zilverlingen 22
3020 Herent · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120192018201720162015201420132012
Income statement
Gross margin21,9 k €14,9 k €15,6 k €-2,1 k €27,3 k €-2 k €13,7 k €67,1 k €55,8 k €64,3 k €64,9 k €52,9 k €53,8 k €
EBITDA21,4 k €14,4 k €15 k €-2,3 k €27,2 k €-2,2 k €13,5 k €65 k €55,4 k €64,3 k €64,9 k €52,9 k €53,8 k €
Operating result20,1 k €14,4 k €13,1 k €-4,1 k €25,3 k €-6,2 k €8,4 k €61 k €52,1 k €62,1 k €62,4 k €49,5 k €49,6 k €
Net result13,7 k €9,5 k €10,4 k €-4,4 k €20,6 k €-4,9 k €5,7 k €37,3 k €31,6 k €38,3 k €37,9 k €33,7 k €32,9 k €
Balance sheet
Equity76,5 k €72,9 k €74,2 k €64,6 k €68,9 k €123,1 k €165,8 k €160,1 k €122,8 k €91,2 k €52,9 k €15 k €45,3 k €
Total assets90,6 k €97 k €80,2 k €67,4 k €114,4 k €165,4 k €169,3 k €167,2 k €127,9 k €102,1 k €99 k €103,9 k €69,5 k €
Cash40,6 k €67,1 k €46,5 k €23 k €56,3 k €21,4 k €150,4 k €141,9 k €100,9 k €73,1 k €92,8 k €99,1 k €58,3 k €
Debts14,1 k €24,1 k €6 k €2,8 k €45,4 k €42,3 k €3,5 k €7,1 k €5,1 k €10,9 k €46,1 k €86,4 k €24,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

MARIJN RAEVEN

Director · since 01 octobre 2011

Active

Ended mandates

Marijn Raeven

Manager

Ended
MARIJN RAEVEN

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/06/202610/06/202504/06/202405/06/202313/06/202208/06/2021
General meeting06/06/202607/06/202501/06/202403/06/202304/06/202205/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202506/06/202608/06/2026DutchPDF
Micro model31/12/202407/06/202510/06/2025DutchPDF
Micro model31/12/202301/06/202404/06/2024DutchPDF
Micro model31/12/202203/06/202305/06/2023DutchPDF
Micro model31/12/202104/06/202213/06/2022DutchPDF
Micro model31/12/202005/06/202108/06/2021DutchPDF
Micro model31/12/201906/06/202015/06/2020DutchPDF
Micro model31/12/201801/06/201905/06/2019DutchPDF
Micro model31/12/201702/06/201813/06/2018DutchPDF
Micro model31/12/201610/06/201729/06/2017DutchPDF
Abridged model31/12/201504/06/201629/06/2016DutchPDF
Abridged model31/12/201406/06/201530/06/2015DutchPDF
Abridged model31/12/201307/06/201430/06/2014DutchPDF
Abridged model31/12/201201/06/201328/06/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

MARIJN RAEVEN

Director · since 01 octobre 2011

Active

Ended mandates

Marijn Raeven

Manager

Ended
MARIJN RAEVEN

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/12/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office12/08/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office10/09/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other08/11/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202513,7 k €↑
  2. 2024
    Annual accounts 20249,5 k €↓
  3. 2023
    Annual accounts 202310,4 k €↑
  4. 2022
    Annual accounts 2022-4,4 k €↓
  5. 2021
    Annual accounts 202120,6 k €↑
  6. 2019
    Annual accounts 2019-4,9 k €↓
  7. 2018
    Annual accounts 20185,7 k €↓
  8. 2017
    Annual accounts 201737,3 k €↑
  9. 2016
    Annual accounts 201631,6 k €↓
  10. 2015
    Annual accounts 201538,3 k €↑
  11. 2014
    Annual accounts 201437,9 k €↑
  12. 2013
    Annual accounts 201333,7 k €↑
  13. 2012
    Annual accounts 201232,9 k €
  14. 18/10/2011
    IncorporationPrivate limited company