ACTIVE

Davati

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

431,8 k €

+12.4% YoY

Gross margin

718,8 k €

+4.1% YoY

Equity

1,6 M €

+10.4% YoY

Workforce

1,4 ETP

-12.5% YoY

What does Davati do?

Davati is a Private limited company incorporated in 2011. Its main activity is: Veterinary activities. Its registered office is in Schoten. It employs on average 1,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0840.662.277

Incorporation

27/10/2011

Legal form

Private limited company

Registered office

Kopstraat 246
2900 Schoten · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

1,4 ETP

Activities (NACE)

75000Veterinary activities· main 75000Veterinary activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	718,8 k €	+4.1%	690,8 k €	+19.0%	580,4 k €	+22.7%	473 k €	+26.4%	374,2 k €	+25.6%	297,8 k €	+12.5%	264,7 k €	+21.0%	218,8 k €	+16.9%	187,3 k €	+19.4%	156,8 k €	+66.9%	93,9 k €	+137%	39,7 k €	+15966%	247,1 €	-98.8%	21,2 k €
EBITDA	669 k €	+6.9%	625,9 k €	+16.8%	535,8 k €	+22.5%	437,4 k €	+17.5%	372,3 k €	+26.0%	295,5 k €	+12.2%	263,3 k €	+21.2%	217,2 k €	+33.5%	162,7 k €	+4.7%	155,4 k €	+68.3%	92,3 k €	+140%	38,4 k €	+4820%	-814,6 €	-104%	19,1 k €
Operating result	595,5 k €	+6.7%	557,9 k €	+16.0%	480,9 k €	+21.2%	396,8 k €	+17.9%	336,5 k €	+24.4%	270,4 k €	+10.7%	244,3 k €	+23.9%	197,2 k €	+38.5%	142,4 k €	+6.7%	133,4 k €	+85.8%	71,8 k €	+271%	19,3 k €	+299%	-9,7 k €	-170%	14 k €
Net result	431,8 k €	+12.4%	384 k €	+13.9%	337,3 k €	+22.8%	274,6 k €	+17.7%	233,4 k €	+20.2%	194,2 k €	+12.5%	172,6 k €	+29.7%	133,1 k €	+40.5%	94,8 k €	+9.7%	86,4 k €	+90.4%	45,4 k €	+231%	13,7 k €	+237%	-10 k €	-230%	7,7 k €
Balance sheet
Equity	1,6 M €	+10.4%	1,5 M €	+20.5%	1,2 M €	+34.2%	914,2 k €	+42.9%	639,6 k €	+48.3%	431,2 k €	+64.6%	261,9 k €	+70.5%	153,6 k €	+11.7%	137,5 k €	+222%	42,7 k €	+36.3%	31,3 k €	+4.6%	30 k €	+84.1%	16,3 k €	-38.1%	26,3 k €
Total assets	1,7 M €	+9.8%	1,6 M €	+12.9%	1,4 M €	+37.7%	1 M €	+35.4%	750,7 k €	+34.7%	557,3 k €	+56.6%	355,9 k €	+87.4%	189,9 k €	+12.5%	168,8 k €	+59.9%	105,6 k €	-37.1%	168 k €	+28.4%	130,8 k €	+39.5%	93,8 k €	+107%	45,4 k €
Cash	167,4 k €	-50.2%	336,5 k €	+53.4%	219,4 k €	-54.7%	484,3 k €	+3.2%	469,4 k €	+68.3%	278,8 k €	+39.7%	199,5 k €	+71.8%	116,1 k €	+30.2%	89,2 k €	+234%	26,7 k €	-60.2%	67,1 k €	+67.8%	40 k €	+48.7%	26,9 k €	+31.2%	20,5 k €
Debts	103,3 k €	+0.2%	103,1 k €	-40.3%	172,8 k €	+68.9%	102,3 k €	-7.9%	111,1 k €	-11.9%	126,2 k €	+34.3%	93,9 k €	+160%	36,1 k €	+15.2%	31,3 k €	-50.2%	62,9 k €	-54.0%	136,6 k €	+35.6%	100,8 k €	+30.0%	77,5 k €	+306%	19,1 k €
Other
Workforce	1,4 ETP	-12.5%	1,6 ETP	+33.3%	1,2 ETP	+20.0%	1,0 ETP		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

David Van Tilburg

Director · since 27 novembre 2011

Active

Ended mandates

David Van Tilburg

Director · since 27 octobre 2011

Ended

David Van Tilburg

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	25/08/2025	29/07/2024	15/06/2023	30/05/2022	01/06/2021
General meeting	28/05/2026	30/05/2025	30/05/2024	25/05/2023	27/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/05/2026	29/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	25/08/2025	Dutch	PDF
Abridged model	31/12/2023	30/05/2024	29/07/2024	Dutch	PDF
Abridged model	31/12/2022	25/05/2023	15/06/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	30/05/2022	Dutch	PDF
Micro model	31/12/2020	27/05/2021	01/06/2021	Dutch	PDF
Micro model	31/12/2019	28/05/2020	30/06/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	26/06/2019	Dutch	PDF
Micro model	31/12/2017	31/05/2018	06/08/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	08/08/2017	Dutch	PDF
Abridged model	31/12/2015	26/05/2016	14/06/2016	Dutch	PDF
Abridged model	31/12/2014	28/05/2015	26/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	08/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/05/2013	20/08/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

David Van Tilburg

Director · since 27 novembre 2011

Active

Ended mandates

David Van Tilburg

Director · since 27 octobre 2011

Ended

David Van Tilburg

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office25/06/2020
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
PDF
Registered office07/12/2012
MAATSCHAPPELIJKE ZETEL
PDF
Other31/10/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025431,8 k €↑
2024
Annual accounts 2024384 k €↑
2023
Annual accounts 2023337,3 k €↑
2022
Annual accounts 2022274,6 k €↑
2021
Annual accounts 2021233,4 k €↑
2020
Annual accounts 2020194,2 k €↑
2019
Annual accounts 2019172,6 k €↑
2018
Annual accounts 2018133,1 k €↑
2017
Annual accounts 201794,8 k €↑
2016
Annual accounts 201686,4 k €↑
2015
Annual accounts 201545,4 k €↑
2014
Annual accounts 201413,7 k €↑
2013
Annual accounts 2013-10 k €↓
2012
Annual accounts 20127,7 k €
27/10/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Davati

Overview

What does Davati do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline