ACTIVE

SIMON D

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

45,2 k €

+516.3% YoY

Gross margin

354 k €

+5.1% YoY

Equity

257,9 k €

+21.2% YoY

What does SIMON D do?

SIMON D is a Private company with limited liability incorporated in 2011. Its main activity is: Site preparation. Its registered office is in Jodoigne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0840.877.063

Incorporation

07/11/2011

Legal form

Private company with limited liability

Registered office

Hameau de Hussompont(Jod.) 61
1370 Jodoigne · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

43120Site preparation· main 43120Site preparation 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.47521Retail sale of hardware, paints and glass in specialised stores 47521Retail sale of hardware, paints and glass in specialised stores

Joint committees (2)

124
14003

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	354 k €	+5.1%	336,9 k €	-28.2%	469,5 k €	+29.4%	363 k €	+19.3%	304,2 k €	-14.6%	356,3 k €	+227%	109,1 k €	+8.2%	100,8 k €	+101%	50,2 k €	+313%	12,1 k €	-41.5%	20,7 k €	+217%	-17,8 k €	-207%	16,6 k €
EBITDA	164,7 k €	+25.9%	130,8 k €	-27.0%	179,1 k €	+25.9%	142,3 k €	-5.1%	149,9 k €	-39.4%	247,4 k €	+283%	64,6 k €	-7.2%	69,6 k €	+47.3%	47,3 k €	+396%	9,5 k €	-40.4%	16 k €	+187%	-18,4 k €	-267%	11 k €
Operating result	80,2 k €	+778%	9,1 k €	-77.3%	40,3 k €	+110%	19,2 k €	-2.6%	19,7 k €	-88.1%	164,9 k €	+1179%	12,9 k €	-28.0%	17,9 k €	-47.6%	34,2 k €	+799%	3,8 k €	-69.7%	12,6 k €	+154%	-23,4 k €	-352%	9,3 k €
Net result	45,2 k €	+516%	-10,9 k €	-174%	14,7 k €	+44.8%	10,2 k €	-8.4%	11,1 k €	-90.3%	114,9 k €	+2852%	3,9 k €	-57.1%	9,1 k €	-64.5%	25,6 k €	+837%	2,7 k €	-76.4%	11,6 k €	+148%	-24,1 k €	-452%	6,9 k €
Balance sheet
Equity	257,9 k €	+21.2%	212,7 k €	-4.9%	223,6 k €	+7.0%	208,9 k €	+5.1%	198,7 k €	+16.5%	170,5 k €	+207%	55,6 k €	+7.5%	51,7 k €	+21.3%	42,6 k €	+150%	17,1 k €	+19.1%	14,3 k €	+420%	2,8 k €	-89.7%	26,9 k €
Total assets	697,7 k €	-14.3%	813,8 k €	-4.6%	852,6 k €	-7.1%	917,9 k €	+53.4%	598,4 k €	-5.8%	635,5 k €	+41.3%	449,7 k €	+21.8%	369,2 k €	+374%	77,9 k €	+35.6%	57,4 k €	+30.4%	44,1 k €	+2.7%	42,9 k €	-17.5%	52 k €
Cash	47,5 k €	+151%	19 k €	-38.3%	30,7 k €	-68.3%	96,8 k €	+454%	17,5 k €	-58.9%	42,6 k €	+603%	6,1 k €	-67.5%	18,7 k €	-16.0%	22,2 k €	+70.3%	13,1 k €	-39.0%	21,4 k €	+1239%	1,6 k €	-91.9%	19,8 k €
Debts	435,7 k €	-26.3%	591,3 k €	-4.6%	619,7 k €	-12.1%	704,6 k €	+77.6%	396,8 k €	-14.6%	464,7 k €	+18.1%	393,6 k €	+24.1%	317,3 k €	+806%	35 k €	-12.9%	40,2 k €	+37.0%	29,3 k €	-26.9%	40,2 k €	+59.8%	25,1 k €
Other
Workforce	–		–		–		–		–		2,3 ETP	+109%	1,1 ETP	+10.0%	1,0 ETP		–		–		–		–		0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

David Simon

Director

Active

Ended mandates

David SIMON

Manager · since 27 juin 2014

Ended

Michel SIMON

Manager · since 07 novembre 2011 · until 27 juin 2014

Ended

David SIMON

Manager

Ended

Michel SIMON

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
LA PLAGE - BEACH CAFE● Active	0787.505.287

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	10/10/2025	30/08/2024	30/08/2023	29/08/2022	05/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	28/08/2026	French	PDF
Micro model	31/12/2024	27/06/2025	10/10/2025	French	PDF
Micro model	31/12/2023	28/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Micro model	31/12/2021	24/06/2022	29/08/2022	French	PDF
Micro model	31/12/2020	25/06/2021	05/07/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	29/06/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	19/07/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	13/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	27/06/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	04/07/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

David Simon

Director

Active

Ended mandates

David SIMON

Manager · since 27 juin 2014

Ended

Michel SIMON

Manager · since 07 novembre 2011 · until 27 juin 2014

Ended

David SIMON

Manager

Ended

Michel SIMON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office24/10/2025
SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
PDF
Mandates17/07/2014
DEMISSIONS, NOMINATIONS
PDF
Other09/12/2011
DIVERS
PDF
Other21/11/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202545,2 k €↑
2024
Annual accounts 2024-10,9 k €↓
2023
Annual accounts 202314,7 k €↑
2022
Annual accounts 202210,2 k €↓
2021
Annual accounts 202111,1 k €↓
2019
Annual accounts 2019114,9 k €↑
2018
Annual accounts 20183,9 k €↓
2017
Annual accounts 20179,1 k €↓
2016
Annual accounts 201625,6 k €↑
2015
Annual accounts 20152,7 k €↓
2014
Annual accounts 201411,6 k €↑
2013
Annual accounts 2013-24,1 k €↓
2012
Annual accounts 20126,9 k €
07/11/2011
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIMON D

Overview

What does SIMON D do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline