ACTIVE

MGD PATRIMONIAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

94,1 k €

+57.5% YoY

Gross margin

135,1 k €

+14.9% YoY

Equity

235,7 k €

+43.4% YoY

Workforce

0,0 ETP

What does MGD PATRIMONIAL do?

MGD PATRIMONIAL is a Private limited company incorporated in 2011. Its main activity is: Activities of holding companies. Its registered office is in Pecq.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0840.889.040

Incorporation

08/11/2011

Legal form

Private limited company

Registered office

Rue du Général Le Maire(HER) 441 box b
7742 Pecq · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 68100Buying and selling of own real estate 68110Buying and selling of own real estate

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	135,1 k €	+14.9%	117,5 k €	+28.2%	91,7 k €	+72.1%	53,2 k €	-13.5%	61,6 k €	-61.9%	161,6 k €	-13.5%	186,9 k €	+29.5%	144,3 k €	+49.9%	96,3 k €	+191%	33 k €	+119%	15,1 k €	-72.4%	54,7 k €
EBITDA	129,1 k €	+15.4%	111,8 k €	+29.8%	86,1 k €	+73.5%	49,6 k €	-9.9%	55 k €	-65.1%	157,8 k €	-13.6%	182,8 k €	+30.0%	140,5 k €	+51.5%	92,7 k €	+212%	29,7 k €	+159%	11,5 k €	-75.2%	46,3 k €
Operating result	112 k €	+19.1%	94 k €	+38.8%	67,8 k €	+123%	30,4 k €	-4.6%	31,9 k €	-76.6%	136,5 k €	-15.4%	161,4 k €	+38.2%	116,8 k €	+83.0%	63,8 k €	+7895%	798,5 €	+105%	-16,9 k €	-187%	19,4 k €
Net result	94,1 k €	+57.5%	59,7 k €	+15.7%	51,6 k €	+1082%	4,4 k €	-77.5%	19,4 k €	-78.9%	91,8 k €	-2.6%	94,3 k €	+31.2%	71,9 k €	+51.8%	47,4 k €	+559%	-10,3 k €	+64.0%	-28,7 k €	-558%	6,3 k €
Balance sheet
Equity	235,7 k €	+43.4%	164,3 k €	+4.8%	156,8 k €	-32.6%	232,7 k €	-27.9%	322,7 k €	+15.7%	278,9 k €	+49.1%	187,1 k €	+102%	92,7 k €	+345%	20,8 k €	+178%	-26,5 k €	-63.7%	-16,2 k €	-230%	12,5 k €
Total assets	346,2 k €	-1.5%	351,4 k €	-10.4%	392,2 k €	-14.0%	456,1 k €	-10.3%	508,2 k €	+1.9%	498,5 k €	+16.3%	428,5 k €	+16.2%	368,9 k €	-3.5%	382,4 k €	-0.0%	382,5 k €	-6.6%	409,3 k €	+1.3%	403,9 k €
Cash	84,2 k €	+129%	36,7 k €	-30.3%	52,7 k €	-47.0%	99,5 k €	-47.1%	187,9 k €	-1.0%	189,8 k €	+85.0%	102,6 k €	+248%	29,5 k €	+18.8%	24,8 k €	+2255%	1,1 k €	-71.3%	3,7 k €	-85.1%	24,7 k €
Debts	108 k €	-41.5%	184,7 k €	-20.9%	233,6 k €	+5.7%	221 k €	+20.6%	183,2 k €	-15.7%	217,3 k €	-9.6%	240,3 k €	-11.5%	271,5 k €	-24.5%	359,9 k €	-11.7%	407,4 k €	-3.9%	423,8 k €	+8.3%	391,4 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

David DEVIAENE

Director · since 07 novembre 2011

Active

Florence MELICE

Director · since 07 novembre 2011

Active

Ended mandates

David DEVIAENE

Manager · since 07 novembre 2011

Ended

Florence MELICE

Manager · since 07 novembre 2011

Ended

David Deviaene

Manager

Ended

Florence Melice

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Pulse Patrimoine● Active	0806.242.521
Unité DGP● Active	0652.894.231

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	11/07/2025	19/07/2024	07/07/2023	30/08/2022	09/07/2021
General meeting	23/05/2026	30/06/2025	28/06/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/05/2026	18/06/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	11/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	19/07/2024	French	PDF
Abridged model	31/12/2022	19/05/2023	07/07/2023	French	PDF
Abridged model	31/12/2021	20/05/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	21/05/2021	09/07/2021	French	PDF
Abridged model	31/12/2019	15/05/2020	21/08/2020	French	PDF
Micro model	31/12/2018	17/05/2019	23/08/2019	French	PDF
Micro model	31/12/2017	18/05/2018	16/07/2018	French	PDF
Micro model	31/12/2016	19/05/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	21/08/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

David DEVIAENE

Director · since 07 novembre 2011

Active

Florence MELICE

Director · since 07 novembre 2011

Active

Ended mandates

David DEVIAENE

Manager · since 07 novembre 2011

Ended

Florence MELICE

Manager · since 07 novembre 2011

Ended

David Deviaene

Manager

Ended

Florence Melice

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/01/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office05/09/2016
SIEGE SOCIAL
PDF
Other21/11/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202594,1 k €↑
2024
Annual accounts 202459,7 k €↑
2023
Annual accounts 202351,6 k €↑
2022
Annual accounts 20224,4 k €↓
2021
Annual accounts 202119,4 k €↓
2018
Annual accounts 201891,8 k €↓
2017
Annual accounts 201794,3 k €↑
2016
Annual accounts 201671,9 k €↑
2015
Annual accounts 201547,4 k €↑
2014
Annual accounts 2014-10,3 k €↑
2013
Annual accounts 2013-28,7 k €↓
2012
Annual accounts 20126,3 k €
08/11/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MGD PATRIMONIAL

Overview

What does MGD PATRIMONIAL do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline