PROXASSUR
0840.915.764 · rovalta.com · 23/09/2026
ACTIVE
PROXASSUR
Financial year 2025 · closed on 31/12/2025
Net result
83,6 k €
-3.6% YoY
Gross margin
457 k €
+34.6% YoY
Equity
241,6 k €
+7.6% YoY
Workforce
2,7 ETP
+8.0% YoY
Overview
What does PROXASSUR do?
PROXASSUR is a Private limited company incorporated in 2011. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Welkenraedt. It employs on average 2,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0840.915.764
Incorporation
07/11/2011
Legal form
Private limited company
Registered office
Route Charlemagne 170
4841 Welkenraedt · WallonieSee on map
4841 Welkenraedt · WallonieSee on map
Contributed capital
24 800,00 €
Latest accounts
31/12/2025
Average workforce
2,7 ETP
Activities (NACE)
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 457 k € | +34.6% | 339,5 k € | +0.8% | 336,6 k € | +11.8% | 301 k € | +24.5% | 241,8 k € | +66.5% | 145,2 k € | +20.0% | 121 k € | -1.7% | 123,1 k € | +10.8% | 111,2 k € | -5.1% | 117,2 k € | -1.1% | 118,5 k € | -16.4% | 141,7 k € | -1.8% | 144,2 k € | +50.5% | 95,8 k € |
| EBITDA | 298,3 k € | +37.8% | 216,5 k € | -2.5% | 221,9 k € | +10.0% | 201,7 k € | +46.1% | 138,1 k € | +62.2% | 85,2 k € | +26.1% | 67,5 k € | -2.6% | 69,3 k € | +18.3% | 58,6 k € | -18.4% | 71,8 k € | +38.5% | 51,9 k € | -10.9% | 58,2 k € | -8.3% | 63,5 k € | +42.4% | 44,6 k € |
| Operating result | 142 k € | +8.1% | 131,4 k € | -7.3% | 141,7 k € | +20.9% | 117,2 k € | +338% | 26,7 k € | -20.3% | 33,6 k € | +78.3% | 18,8 k € | -28.1% | 26,2 k € | +82.8% | 14,3 k € | -43.2% | 25,2 k € | +446% | 4,6 k € | -59.9% | 11,5 k € | -32.4% | 17,1 k € | +30.5% | 13,1 k € |
| Net result | 83,6 k € | -3.6% | 86,7 k € | -20.6% | 109,2 k € | +49.4% | 73,1 k € | +338% | 16,7 k € | -3.1% | 17,2 k € | +79.5% | 9,6 k € | -41.1% | 16,3 k € | +215% | 5,2 k € | -42.7% | 9 k € | +211% | -8,1 k € | -110% | -3,9 k € | -959% | 450 € | -86.3% | 3,3 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 241,6 k € | +7.6% | 224,6 k € | -79.9% | 1,1 M € | +5.8% | 1,1 M € | +4.8% | 1 M € | +2234% | 43,2 k € | +35.9% | 31,8 k € | +13.5% | 28 k € | +36.4% | 20,5 k € | +6.0% | 19,4 k € | +87.3% | 10,3 k € | -44.0% | 18,5 k € | -17.3% | 22,3 k € | +2.1% | 21,9 k € |
| Total assets | 681,5 k € | +76.3% | 386,6 k € | -73.2% | 1,4 M € | +4.4% | 1,4 M € | -1.7% | 1,4 M € | +138% | 591,3 k € | +0.8% | 586,3 k € | +179% | 210,2 k € | -11.5% | 237,5 k € | -14.1% | 276,5 k € | -11.3% | 311,7 k € | -19.2% | 385,9 k € | -9.9% | 428,5 k € | -7.5% | 463,2 k € |
| Cash | 31,7 k € | -75.1% | 127,2 k € | +8.8% | 117 k € | +0.2% | 116,7 k € | +38.2% | 84,5 k € | +161% | 32,4 k € | +201% | 10,7 k € | -60.4% | 27,2 k € | +6.8% | 25,4 k € | +45.9% | 17,4 k € | +488% | 3 k € | -90.3% | 30,7 k € | +3.1% | 29,8 k € | +45.9% | 20,4 k € |
| Debts | 439,9 k € | +171% | 162 k € | -50.2% | 325,3 k € | -0.0% | 325,4 k € | -18.2% | 397,9 k € | -27.4% | 548,1 k € | -1.2% | 554,6 k € | +204% | 182,2 k € | -16.0% | 217 k € | -15.6% | 257,2 k € | -14.7% | 301,3 k € | -18.0% | 367,4 k € | -9.5% | 406,2 k € | -7.7% | 440,2 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | 2,7 ETP | +8.0% | 2,5 ETP | +13.6% | 2,2 ETP | +10.0% | 2,0 ETP | +5.3% | 1,9 ETP | +26.7% | 1,5 ETP | -6.3% | 1,6 ETP | – | – | – | 2,2 ETP | -12.0% | 2,5 ETP | -3.8% | 2,6 ETP | +62.5% | 1,6 ETP | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 5 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
PROXAFIN● Active | 1015.481.617 |
PROXAFINANCES● Active | 0705.965.109 |
PROXA IMMO● Active | 1016.046.492 |
UTVA PROXAFIN● Active | 1018.556.715 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/08/2026 | 29/08/2025 | 18/06/2024 | 31/07/2023 | 20/07/2022 | 29/07/2021 |
| General meeting | 02/06/2026 | 06/06/2025 | 07/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 02/06/2026 | 18/08/2026 | French | |
| Abridged modelCorrection | 31/12/2024 | 06/06/2025 | 29/08/2025 | French | |
| Abridged model | 31/12/2024 | 06/06/2025 | 31/07/2025 | French | |
| Abridged model | 31/12/2023 | 07/06/2024 | 18/06/2024 | French | |
| Abridged model | 31/12/2022 | 02/06/2023 | 31/07/2023 | French | |
| Abridged model | 31/12/2021 | 03/06/2022 | 20/07/2022 | French | |
| Abridged model | 31/12/2020 | 04/06/2021 | 29/07/2021 | French | |
| Abridged model | 31/12/2019 | 05/06/2020 | 24/08/2020 | French | |
| Micro model | 31/12/2018 | 07/06/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 01/06/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 03/05/2017 | 04/05/2017 | French | |
| Abridged model | 31/12/2015 | 03/06/2016 | 30/09/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 23/08/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 31/08/2014 | French | |
| Abridged model | 31/12/2012 | 07/06/2013 | 17/09/2013 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 5 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates11/04/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - OBJET
- Restructuring04/03/2025RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Mandates07/01/2025SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Restructuring07/07/2021RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring20/04/2021RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring24/03/2021CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring18/01/2021MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Other02/12/2011RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202583,6 k €↓
- 2024Annual accounts 202486,7 k €↓
- 2024Name changePROXASSUR
- 2023Annual accounts 2023109,2 k €↑
- 2022Annual accounts 202273,1 k €↑
- 2021Annual accounts 202116,7 k €↓
- 2021Name changeV PARTNER
- 2020Annual accounts 202017,2 k €↑
- 2019Annual accounts 20199,6 k €↓
- 2018Annual accounts 201816,3 k €↑
- 2017Annual accounts 20175,2 k €↓
- 2016Annual accounts 20169 k €↑
- 2015Annual accounts 2015-8,1 k €↓
- 2014Annual accounts 2014-3,9 k €↓
- 2013Annual accounts 2013450 €↓
- 2012Annual accounts 20123,3 k €
- 07/11/2011IncorporationPrivate limited company