ACTIVE

POLYRIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

135,4 k €

-8.0% YoY

Gross margin

716,5 k €

+7.8% YoY

Equity

1,3 M €

+9.0% YoY

What does POLYRIS do?

POLYRIS is a Private limited company incorporated in 2011. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0840.936.649

Incorporation

09/11/2011

Legal form

Private limited company

Registered office

Rue de Venise 25
6040 Charleroi · Wallonie

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 74909Other professional, scientific and technical activities n.e.c.74999Other professional, scientific and technical activities n.e.c.

Joint committees (2)

200
2000

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	716,5 k €	+7.8%	664,4 k €	+27.8%	519,6 k €	-8.3%	566,5 k €	+9.4%	517,8 k €	+12.8%	459,2 k €	+2.2%	449,2 k €	-8.3%	489,8 k €	+47.5%	332 k €	+64.0%	202,4 k €	+129%	88,2 k €	+121%	39,9 k €	+286%	10,3 k €	-84.8%	68,1 k €
EBITDA	277,2 k €	-5.0%	291,7 k €	+10.2%	264,8 k €	-14.1%	308,4 k €	+39.1%	221,7 k €	-3.6%	229,9 k €	-8.1%	250,2 k €	-12.7%	286,6 k €	+43.3%	200 k €	+56.7%	127,7 k €	+131%	55,3 k €	+40.9%	39,2 k €	+296%	9,9 k €	-85.4%	68,1 k €
Operating result	179,2 k €	-11.6%	202,8 k €	+14.2%	177,6 k €	-23.7%	232,8 k €	+16.4%	200 k €	-1.8%	203,6 k €	-13.2%	234,7 k €	-17.3%	283,9 k €	+44.7%	196,3 k €	+62.1%	121 k €	+148%	48,7 k €	+45.6%	33,5 k €	+652%	4,5 k €	-92.7%	60,9 k €
Net result	135,4 k €	-8.0%	147,2 k €	+15.9%	127 k €	-32.9%	189,3 k €	+18.9%	159,3 k €	+9.6%	145,3 k €	-11.6%	164,3 k €	-16.2%	196,1 k €	+64.5%	119,2 k €	+55.7%	76,6 k €	+148%	30,9 k €	+36.7%	22,6 k €	+877%	2,3 k €	-94.5%	41,8 k €
Balance sheet
Equity	1,3 M €	+9.0%	1,1 M €	+11.0%	1 M €	+10.5%	935,9 k €	+19.9%	780,6 k €	+19.9%	650,9 k €	+22.3%	532,2 k €	+33.9%	397,5 k €	+61.9%	245,6 k €	+53.6%	159,8 k €	+50.0%	106,6 k €	+36.5%	78,1 k €	+34.9%	57,9 k €	-0.1%	58 k €
Total assets	2,1 M €	+3.7%	2 M €	+8.2%	1,9 M €	+0.8%	1,9 M €	+69.5%	1,1 M €	+38.3%	790 k €	+26.4%	624,8 k €	+22.8%	508,6 k €	+34.2%	378,9 k €	+56.3%	242,4 k €	+31.5%	184,3 k €	+57.6%	116,9 k €	+30.5%	89,6 k €	-0.8%	90,3 k €
Cash	335,9 k €	-8.9%	368,7 k €	+75.7%	209,9 k €	-44.9%	380,7 k €	+677%	49 k €	-84.1%	308,4 k €	-0.7%	310,7 k €	+39.5%	222,7 k €	+98.2%	112,4 k €	+37.0%	82 k €	+2584%	3,1 k €	-85.6%	21,2 k €	+18.8%	17,9 k €	+23.2%	14,5 k €
Debts	815 k €	-6.4%	870,9 k €	+4.7%	832 k €	-9.1%	915 k €	+196%	308,8 k €	+122%	139 k €	+50.2%	92,5 k €	-16.7%	111,1 k €	-16.7%	133,3 k €	+61.5%	82,5 k €	+6.3%	77,7 k €	+99.9%	38,9 k €	+22.3%	31,8 k €	-1.9%	32,4 k €
Other
Workforce	–		–		–		–		–		3,0 ETP	-6.3%	3,2 ETP	0.0%	3,2 ETP		–		–		0,7 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Fabian TAMBOUR

Manager · since 01 novembre 2011

Active

Nathael CORNIL

Manager · since 01 novembre 2011

Active

Ended mandates

Fabian TAMBOUR

Director · since 08 septembre 2023

Ended

Nathaël CORNIL

Director · since 08 septembre 2023

Ended

Fabian TAMBOUR

Director · since 09 novembre 2011

Ended

Fabian TAMBOUR

Manager · since 09 novembre 2011

Ended

At this address

Other companies at this address

Company	CBE no.
BAFO TEAM● Active	0734.508.051
NPL Group● Active	1030.189.686

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	23/07/2025	26/07/2024	30/08/2023	26/08/2022	05/07/2021
General meeting	19/06/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	16/07/2026	French	PDF
Micro model	31/12/2024	30/05/2025	23/07/2025	French	PDF
Micro model	31/12/2023	31/05/2024	26/07/2024	French	PDF
Micro model	31/12/2022	26/05/2023	30/08/2023	French	PDF
Micro model	31/12/2021	27/05/2022	26/08/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	05/07/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	22/06/2020	French	PDF
Abridged modelCorrection	31/12/2018	24/05/2019	30/09/2019	French	PDF
Abridged model	31/12/2018	24/05/2019	18/07/2019	French	PDF
Micro model	31/12/2017	25/05/2018	20/07/2018	French	PDF
Micro model	31/12/2016	26/05/2017	22/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	23/06/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	03/06/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	05/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	17/06/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Fabian TAMBOUR

Manager · since 01 novembre 2011

Active

Nathael CORNIL

Manager · since 01 novembre 2011

Active

Ended mandates

Fabian TAMBOUR

Director · since 08 septembre 2023

Ended

Nathaël CORNIL

Director · since 08 septembre 2023

Ended

Fabian TAMBOUR

Director · since 09 novembre 2011

Ended

Fabian TAMBOUR

Manager · since 09 novembre 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/09/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office20/04/2022
SIEGE SOCIAL
PDF
Registered office28/07/2020
SIEGE SOCIAL
PDF
Registered office05/06/2015
SIEGE SOCIAL
PDF
Other14/11/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025135,4 k €↓
2024
Annual accounts 2024147,2 k €↑
2023
Annual accounts 2023127 k €↓
2022
Annual accounts 2022189,3 k €↑
2021
Annual accounts 2021159,3 k €↑
2020
Annual accounts 2020145,3 k €↓
2019
Annual accounts 2019164,3 k €↓
2018
Annual accounts 2018196,1 k €↑
2017
Annual accounts 2017119,2 k €↑
2016
Annual accounts 201676,6 k €↑
2015
Annual accounts 201530,9 k €↑
2014
Annual accounts 201422,6 k €↑
2013
Annual accounts 20132,3 k €↓
2012
Annual accounts 201241,8 k €
09/11/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

POLYRIS

Overview

What does POLYRIS do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline