ACTIVE

Mega Pharma

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-3,9 k €
-149.4% YoY
Gross margin
159,3 k €
-3.2% YoY
Equity
159 k €
-2.4% YoY

What does Mega Pharma do?

Mega Pharma is a Private limited company incorporated in 2011. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Molenbeek-Saint-Jean.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0840.972.479
Incorporation
10/11/2011
Legal form
Private limited company
Registered office
Boulevard Léopold II 75
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
47730Dispensing chemist in specialised stores· main47730Dispensing chemist in specialised stores
Joint committees (2)
  • 313
  • 313000
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212018201720162015201420132012
Income statement
Gross margin159,3 k €164,6 k €126,3 k €159,7 k €113,6 k €103,5 k €-51,2 €-155,7 €-263,1 €-153,6 €-310,2 €-1,1 k €
EBITDA58,6 k €87,9 k €60,3 k €111,3 k €36,9 k €101,6 k €-3,5 k €-155,7 €-263,1 €-156,1 €-310,2 €-1,1 k €
Operating result8,1 k €37,4 k €19,8 k €71,8 k €-2,6 k €63,6 k €-3,5 k €-155,7 €-263,1 €-156,1 €-310,2 €-1,1 k €
Net result-3,9 k €7,9 k €9,5 k €44,4 k €-3,9 k €38,8 k €-2,4 k €872,9 €503,2 €685,5 €540,8 €-419,5 €
Balance sheet
Equity159 k €162,9 k €155 k €183,5 k €139 k €51 k €12,2 k €14,6 k €13,7 k €13,2 k €12,5 k €12 k €
Total assets399,7 k €419,6 k €525,5 k €462,4 k €511,2 k €552,6 k €15,7 k €14,9 k €13,8 k €13,2 k €12,5 k €12,7 k €
Cash91,7 k €53,1 k €67,6 k €20,2 k €39,8 k €93,4 k €14,1 €28,2 €62 €95,6 €104,7 €108,1 €
Debts239,9 k €255,9 k €369,7 k €278,5 k €372,2 k €500,9 k €3,5 k €325,9 €128,1 €13,8 €–750 €
Other
Workforce––1,0 ETP0,8 ETP1,2 ETP–––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Yildiz Karahisarli

Director

Active

Ended mandates

Yildiz KARAHISARLI

Manager · since 23 novembre 2011

Ended
Yildiz Karahisarli

Director · since 09 novembre 2011

Ended
Yildiz KARAHISARLI

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Association des copropriétaires de l'immeuble sis à Mol-St-Jean, bvd. Léopold II 75.● Active
0823.954.820
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202617/06/202506/06/202410/07/202315/07/202212/07/2021
General meeting30/06/202628/05/202529/05/202430/06/202330/06/202226/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro modelCorrection31/12/202530/06/202629/07/2026FrenchPDF
Micro model31/12/202530/06/202616/07/2026FrenchPDF
Micro model31/12/202428/05/202517/06/2025FrenchPDF
Abridged model31/12/202329/05/202406/06/2024FrenchPDF
Abridged model31/12/202230/06/202310/07/2023FrenchPDF
Abridged model31/12/202130/06/202215/07/2022FrenchPDF
Micro model31/12/202026/05/202112/07/2021FrenchPDF
Micro model31/12/201927/05/202028/05/2020FrenchPDF
Micro model31/12/201805/06/201924/06/2019FrenchPDF
Micro model31/12/201730/05/201821/06/2018FrenchPDF
Micro model31/12/201630/06/201731/07/2017FrenchPDF
Abridged model31/12/201525/05/201629/08/2016FrenchPDF
Abridged model31/12/201427/05/201524/08/2015FrenchPDF
Abridged model31/12/201328/05/201417/07/2014FrenchPDF
Abridged model31/12/201229/05/201329/07/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Yildiz Karahisarli

Director

Active

Ended mandates

Yildiz KARAHISARLI

Manager · since 23 novembre 2011

Ended
Yildiz Karahisarli

Director · since 09 novembre 2011

Ended
Yildiz KARAHISARLI

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other23/11/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-3,9 k €↓
  2. 2024
    Annual accounts 20247,9 k €↓
  3. 2023
    Annual accounts 20239,5 k €↓
  4. 2022
    Annual accounts 202244,4 k €↑
  5. 2021
    Annual accounts 2021-3,9 k €↓
  6. 2018
    Annual accounts 201838,8 k €↑
  7. 2017
    Annual accounts 2017-2,4 k €↓
  8. 2016
    Annual accounts 2016872,9 €↑
  9. 2015
    Annual accounts 2015503,2 €↓
  10. 2014
    Annual accounts 2014685,5 €↑
  11. 2013
    Annual accounts 2013540,8 €↑
  12. 2012
    Annual accounts 2012-419,5 €
  13. 10/11/2011
    IncorporationPrivate limited company