ACTIVE

MANIAVET

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,8 k €

-93.4% YoY

Gross margin

429,4 k €

+2.2% YoY

Equity

243,6 k €

+0.8% YoY

Workforce

8,7 ETP

+22.5% YoY

What does MANIAVET do?

MANIAVET is a Private limited company incorporated in 2011. Its main activity is: Veterinary activities. Its registered office is in Merbes-le-Château. It employs on average 8,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0841.006.430

Incorporation

14/11/2011

Legal form

Private limited company

Registered office

Route Provinciale(MSM) 19
6567 Merbes-le-Château · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Average workforce

8,7 ETP

Activities (NACE)

75000Veterinary activities· main 75000Veterinary activities

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	429,4 k €	+2.2%	420 k €	-1.2%	425,2 k €	+71.3%	248,3 k €	+33.3%	186,3 k €	+13.3%	164,4 k €	+78.0%	92,4 k €	-0.0%	92,4 k €	+47.3%	62,7 k €	+13.0%	55,5 k €	+52.8%	36,3 k €	+17.3%	31 k €	+483%	-8,1 k €	-147%	17,2 k €
EBITDA	144,2 k €	-10.6%	161,3 k €	-26.7%	219,9 k €	+175%	80 k €	-3.1%	82,6 k €	-20.6%	104 k €	+93.6%	53,7 k €	-17.7%	65,2 k €	+105%	31,8 k €	-4.7%	33,4 k €	+7.3%	31,1 k €	+5.8%	29,4 k €	+328%	-12,9 k €	-186%	15 k €
Operating result	26,9 k €	-53.7%	58 k €	-56.5%	133,3 k €	+416%	25,9 k €	-31.8%	37,9 k €	-49.3%	74,7 k €	+231%	22,5 k €	-3.8%	23,4 k €	-6.1%	25 k €	-6.2%	26,6 k €	+8.3%	24,6 k €	-9.7%	27,2 k €	+286%	-14,6 k €	-399%	4,9 k €
Net result	1,8 k €	-93.4%	27,4 k €	-71.2%	94,9 k €	+3661%	2,5 k €	-85.2%	17 k €	-64.6%	48 k €	+567%	7,2 k €	+19.7%	6 k €	-49.4%	11,9 k €	-24.3%	15,7 k €	+5.2%	14,9 k €	-28.6%	20,9 k €	+220%	-17,4 k €	-942%	2,1 k €
Balance sheet
Equity	243,6 k €	+0.8%	241,7 k €	+12.8%	214,4 k €	+53.7%	139,5 k €	+1.8%	137 k €	+14.2%	120 k €	+66.6%	72 k €	+11.1%	64,8 k €	+10.2%	58,8 k €	+25.3%	46,9 k €	+50.2%	31,2 k €	+91.3%	16,3 k €	+652%	-3 k €	-120%	14,5 k €
Total assets	1,3 M €	-3.1%	1,3 M €	+2.1%	1,3 M €	+13.1%	1,1 M €	+49.7%	754,5 k €	+1.2%	745,6 k €	+11.9%	666,5 k €	+7.2%	621,6 k €	+121%	281,1 k €	+69.1%	166,2 k €	+0.6%	165,3 k €	+333%	38,2 k €	+207%	12,4 k €	-71.4%	43,6 k €
Cash	38,2 k €	+0.1%	38,1 k €	-33.1%	57 k €	+293%	14,5 k €	+7.7%	13,4 k €	-40.9%	22,8 k €	+536%	3,6 k €	+72.2%	2,1 k €	-42.3%	3,6 k €	-47.3%	6,8 k €	-58.2%	16,4 k €	+4.4%	15,7 k €	+566%	2,4 k €	+255%	662,8 €
Debts	1 M €	-3.7%	1,1 M €	-0.2%	1,1 M €	+7.4%	989,8 k €	+60.5%	616,8 k €	-1.3%	624,9 k €	+5.3%	593,4 k €	+6.6%	556,8 k €	+150%	222,3 k €	+86.3%	119,3 k €	-10.8%	133,7 k €	+521%	21,5 k €	+39.7%	15,4 k €	-38.2%	24,9 k €
Other
Workforce	8,7 ETP	+22.5%	7,1 ETP	+29.1%	5,5 ETP	0.0%	5,5 ETP		–		–		–		–		–		–		0,2 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

FREDERIC MANIAS

Director

Active

Ended mandates

FREDERIC MANIAS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BUSY NEXT SOLUTION● Active	1028.898.004

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	30/06/2025	10/07/2024	24/08/2023	30/07/2022	28/08/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	30/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	22/06/2026	French	PDF
Abridged model	31/12/2024	30/05/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	10/07/2024	French	PDF
Abridged model	31/12/2022	30/05/2023	24/08/2023	French	PDF
Micro model	31/12/2021	27/05/2022	30/07/2022	French	PDF
Micro model	31/12/2020	28/05/2021	28/08/2021	French	PDF
Micro model	31/12/2019	29/05/2020	30/09/2020	French	PDF
Micro model	31/12/2018	31/05/2019	29/08/2019	French	PDF
Micro model	31/12/2017	25/05/2018	31/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	30/09/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	29/08/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

FREDERIC MANIAS

Director

Active

Ended mandates

FREDERIC MANIAS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/09/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - ADRESSE AUTRE QUE SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Other17/11/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,8 k €↓
2024
Annual accounts 202427,4 k €↓
2023
Annual accounts 202394,9 k €↑
2022
Annual accounts 20222,5 k €↓
2022
Name changeManiavet
2021
Annual accounts 202117 k €↓
2021
Name changeCABINET VETERINAIRE MANIAS
2020
Annual accounts 202048 k €↑
2019
Annual accounts 20197,2 k €↑
2018
Annual accounts 20186 k €↓
2017
Annual accounts 201711,9 k €↓
2016
Annual accounts 201615,7 k €↑
2015
Annual accounts 201514,9 k €↓
2014
Annual accounts 201420,9 k €↑
2013
Annual accounts 2013-17,4 k €↓
2012
Annual accounts 20122,1 k €
2012
Name changeCabinet vétérinaire MANIAS Frédéric
14/11/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MANIAVET

Overview

What does MANIAVET do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline