ACTIVE

MADRIVOS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

66,3 k €

+9.1% YoY

Gross margin

139,5 k €

+6.2% YoY

Equity

410,1 k €

+9.3% YoY

What does MADRIVOS do?

MADRIVOS is a Private limited company incorporated in 2011. Its registered office is in Herentals.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0841.056.910

Incorporation

14/11/2011

Legal form

Private limited company

Registered office

Madrigaalstraat(HRT) 1
2200 Herentals · FlandreSee on map

Contributed capital

128 000,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	139,5 k €	+6.2%	131,3 k €	+4.0%	126,2 k €	+12.9%	111,8 k €	+23.8%	90,3 k €	-3.1%	93,2 k €	+1.1%	92,1 k €	+19.8%	76,9 k €	+4.6%	73,5 k €	+5.6%	69,6 k €	+0.3%	69,4 k €	+36.8%	50,7 k €
EBITDA	136,4 k €	+7.1%	127,3 k €	+4.0%	122,5 k €	+13.1%	108,3 k €	+24.9%	86,7 k €	-3.1%	89,5 k €	-0.1%	89,5 k €	+21.7%	73,6 k €	+3.9%	70,9 k €	+5.8%	67 k €	-0.0%	67 k €	+35.7%	49,4 k €
Operating result	106,9 k €	+6.6%	100,3 k €	+5.5%	95 k €	+22.4%	77,7 k €	+40.6%	55,2 k €	-0.9%	55,7 k €	-7.5%	60,3 k €	+86.0%	32,4 k €	-21.4%	41,3 k €	+23.0%	33,6 k €	-0.0%	33,6 k €	+267%	9,1 k €
Net result	66,3 k €	+9.1%	60,8 k €	+9.3%	55,6 k €	+31.3%	42,4 k €	+64.6%	25,7 k €	-18.1%	31,4 k €	+21.6%	25,8 k €	+253%	7,3 k €	-69.8%	24,2 k €	+74.2%	13,9 k €	+13.9%	12,2 k €	+164%	-19,2 k €
Balance sheet
Equity	410,1 k €	+9.3%	375,2 k €	+10.3%	340,2 k €	+7.6%	316,1 k €	+15.5%	273,7 k €	+22.3%	223,8 k €	+16.3%	192,3 k €	+15.5%	166,5 k €	+4.6%	159,2 k €	+18.0%	134,9 k €	+11.5%	121 k €	+11.2%	108,8 k €
Total assets	778,3 k €	-2.6%	798,8 k €	-1.4%	809,9 k €	-3.7%	840,9 k €	-2.2%	860,1 k €	-8.7%	942,3 k €	+17.6%	801,4 k €	+4.5%	767,1 k €	+12.9%	679,4 k €	+0.6%	675,6 k €	-4.8%	709,4 k €	-4.9%	746,3 k €
Cash	49,8 k €	+21.4%	41 k €	+2.6%	40 k €	+3.6%	38,6 k €	+8.2%	35,7 k €	-14.0%	41,5 k €	-0.4%	41,7 k €	+168%	15,5 k €	+1968%	751 €	-67.4%	2,3 k €	-15.6%	2,7 k €	-55.6%	6,2 k €
Debts	364,3 k €	-13.2%	419,8 k €	-9.6%	464,2 k €	-10.3%	517,5 k €	-10.7%	579,8 k €	-18.7%	713 k €	+17.6%	606,1 k €	+1.8%	595,5 k €	+14.9%	518,4 k €	-3.8%	538,7 k €	-8.0%	585,5 k €	-7.7%	634,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 6 active · 14 ended

Active mandates

Hannelore BEHEYDT

Director · since 01 octobre 2022

Active

Bram DE WALSCHE

Director · since 10 décembre 2020

Active

Dorien JASPERS

Director · since 01 septembre 2016

Active

Nicolaas SOMORJAI

Director · since 01 octobre 2015

Active

An VOS

Director · since 14 novembre 2011

Active

Henri APERS

Director · since 14 novembre 2011

Active

Ended mandates

An Vos

Director · since 16 novembre 2011

Ended

Henri Apers

Director · since 16 novembre 2011

Ended

Ilse Decorte

Director · since 16 novembre 2011

Ended

Jozef Van kerkhoven

Director · since 16 novembre 2011

Ended

At this address

Other companies at this address

Company	CBE no.
AMA VITAM● Active	0848.687.147

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/12/2025	27/11/2024	15/12/2023	25/01/2023	16/12/2021	26/11/2020
General meeting	27/10/2025	22/11/2024	14/12/2023	30/12/2022	07/12/2021	31/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	27/10/2025	04/12/2025	Dutch	PDF
Micro model	30/06/2024	22/11/2024	27/11/2024	Dutch	PDF
Micro model	30/06/2023	14/12/2023	15/12/2023	Dutch	PDF
Micro model	30/06/2022	30/12/2022	25/01/2023	Dutch	PDF
Micro model	30/06/2021	07/12/2021	16/12/2021	Dutch	PDF
Micro model	30/06/2020	31/10/2020	26/11/2020	Dutch	PDF
Micro model	30/06/2019	26/10/2019	18/11/2019	Dutch	PDF
Micro model	30/06/2018	31/10/2018	30/11/2018	Dutch	PDF
Micro model	30/06/2017	30/11/2017	16/12/2017	Dutch	PDF
Abridged model	30/06/2016	29/10/2016	25/11/2016	Dutch	PDF
Abridged model	30/06/2015	31/10/2015	30/11/2015	Dutch	PDF
Abridged model	30/06/2014	28/10/2014	28/11/2014	Dutch	PDF
Abridged model	30/06/2013	31/12/2013	29/01/2014	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 6 active · 14 ended

Active mandates

Hannelore BEHEYDT

Director · since 01 octobre 2022

Active

Bram DE WALSCHE

Director · since 10 décembre 2020

Active

Dorien JASPERS

Director · since 01 septembre 2016

Active

Nicolaas SOMORJAI

Director · since 01 octobre 2015

Active

An VOS

Director · since 14 novembre 2011

Active

Henri APERS

Director · since 14 novembre 2011

Active

Ended mandates

An Vos

Director · since 16 novembre 2011

Ended

Henri Apers

Director · since 16 novembre 2011

Ended

Ilse Decorte

Director · since 16 novembre 2011

Ended

Jozef Van kerkhoven

Director · since 16 novembre 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/04/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/01/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/01/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates03/01/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares29/02/2016
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other28/11/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202566,3 k €↑
2024
Annual accounts 202460,8 k €↑
2023
Annual accounts 202355,6 k €↑
2022
Annual accounts 202242,4 k €↑
2021
Annual accounts 202125,7 k €↓
2019
Annual accounts 201931,4 k €↑
2018
Annual accounts 201825,8 k €↑
2017
Annual accounts 20177,3 k €↓
2016
Annual accounts 201624,2 k €↑
2015
Annual accounts 201513,9 k €↑
2014
Annual accounts 201412,2 k €↑
2013
Annual accounts 2013-19,2 k €
14/11/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MADRIVOS

Overview

What does MADRIVOS do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline