ACTIVE

brIMMOn

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
32,6 k €
+35.2% YoY
Gross margin
106,6 k €
-12.4% YoY
Equity
160,9 k €
+25.4% YoY

What does brIMMOn do?

brIMMOn is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Willebroek.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0841.114.318
Incorporation
08/11/2011
Legal form
Private limited company
Registered office
Sasplein 9
2830 Willebroek · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin106,6 k €121,8 k €61,7 k €66,1 k €77 k €57,4 k €73,2 k €39,9 k €59,3 k €38,5 k €48,9 k €31,2 k €38,3 k €
EBITDA99,9 k €110,4 k €54,2 k €59,9 k €71,4 k €52,5 k €72,4 k €34,9 k €57,1 k €37,4 k €45,1 k €28,6 k €35,7 k €
Operating result59,5 k €51,3 k €18,4 k €25,6 k €35,7 k €19,4 k €39,8 k €13,3 k €36,3 k €16,7 k €24,6 k €8,1 k €15,5 k €
Net result32,6 k €24,1 k €3,4 k €8,2 k €15,9 k €4,5 k €18,6 k €5 k €19,7 k €5,9 k €11 k €296,1 €661,6 €
Balance sheet
Equity160,9 k €128,3 k €104,2 k €100,8 k €92,6 k €76,7 k €81,2 k €62,6 k €57,6 k €37,9 k €32 k €21 k €20,7 k €
Total assets726,2 k €750,6 k €792,3 k €810,1 k €810,8 k €822,4 k €761,6 k €775,3 k €268,4 k €252,5 k €264,8 k €265,3 k €236,9 k €
Cash21,8 k €11,7 k €51,1 k €63,1 k €64 k €40,5 k €46,7 k €25,2 k €92,6 k €60 k €33 k €24,8 k €14,8 k €
Debts560,7 k €617,7 k €683,6 k €704,8 k €713,6 k €741,8 k €676,4 k €711,5 k €210,8 k €213,2 k €231,5 k €244,3 k €214,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Bram Brion

Director

Active

Ended mandates

Bram Brion

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
SACCHETTI'S● Active
0471.355.266
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year31/12/202531/12/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months18 months12 months12 months12 months12 months
Filing date26/06/202607/08/202523/01/202424/01/202307/02/202228/01/2021
General meeting26/06/202627/06/202521/12/202315/12/202216/12/202117/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202626/06/2026DutchPDF
Micro model31/12/202427/06/202507/08/2025DutchPDF
Micro model30/06/202321/12/202323/01/2024DutchPDF
Micro model30/06/202215/12/202224/01/2023DutchPDF
Micro model30/06/202116/12/202107/02/2022DutchPDF
Micro model30/06/202017/12/202028/01/2021DutchPDF
Micro model30/06/201919/12/201928/01/2020DutchPDF
Micro model30/06/201820/12/201822/01/2019DutchPDF
Micro model30/06/201721/12/201729/01/2018DutchPDF
Abridged model30/06/201615/12/201609/01/2017DutchPDF
Abridged model30/06/201517/12/201523/12/2015DutchPDF
Abridged model30/06/201418/12/201421/01/2015DutchPDF
Abridged model30/06/201319/12/201313/02/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Bram Brion

Director

Active

Ended mandates

Bram Brion

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/11/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Other27/04/2018
    DIVERSEN - DOEL
    PDF
  • Other29/11/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202532,6 k €↑
  2. 2024
    Annual accounts 202424,1 k €↑
  3. 2023
    Annual accounts 20233,4 k €↓
  4. 2022
    Annual accounts 20228,2 k €↓
  5. 2021
    Annual accounts 202115,9 k €↑
  6. 2020
    Annual accounts 20204,5 k €↓
  7. 2019
    Annual accounts 201918,6 k €↑
  8. 2018
    Annual accounts 20185 k €↓
  9. 2017
    Annual accounts 201719,7 k €↑
  10. 2016
    Annual accounts 20165,9 k €↓
  11. 2015
    Annual accounts 201511 k €↑
  12. 2014
    Annual accounts 2014296,1 €↓
  13. 2013
    Annual accounts 2013661,6 €
  14. 08/11/2011
    IncorporationPrivate limited company