ACTIVE

DPA SOLUTION

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
18,1 k €
-40.6% YoY
Gross margin
40 k €
-28.6% YoY
Equity
250,2 k €
+7.8% YoY

What does DPA SOLUTION do?

DPA SOLUTION is a Private limited company incorporated in 2011. Its registered office is in Grâce-Hollogne.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0841.145.495
Incorporation
18/11/2011
Legal form
Private limited company
Registered office
Thier Saint Léonard 138
4460 Grâce-Hollogne · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201420132012
Income statement
Gross margin40 k €56 k €48,8 k €62,3 k €41,4 k €32,2 k €-6,2 k €19,5 k €24,2 k €19,1 k €34,7 k €21,9 k €46,1 k €
EBITDA39,1 k €55,4 k €48,3 k €61,7 k €40,8 k €31,7 k €-6,8 k €18,9 k €23,7 k €18,6 k €34,2 k €21,7 k €46,1 k €
Operating result25,5 k €42,3 k €37,2 k €53,1 k €33,2 k €18,1 k €-13,5 k €11,9 k €22,7 k €11,9 k €27,4 k €15,2 k €45,5 k €
Net result18,1 k €30,4 k €26,4 k €38 k €23,6 k €16,9 k €-13,7 k €8,9 k €16,6 k €8,7 k €20,3 k €11,2 k €32,3 k €
Balance sheet
Equity250,2 k €232,2 k €201,7 k €175,3 k €137,3 k €113,7 k €96,8 k €110,5 k €101,6 k €85 k €76,3 k €55,9 k €44,7 k €
Total assets271,8 k €275,1 k €252,4 k €242,5 k €179,7 k €207,3 k €118,9 k €140,5 k €117,2 k €100,9 k €96,3 k €86,5 k €68,5 k €
Cash189,7 k €170,6 k €165,8 k €143,2 k €108,5 k €115,6 k €78,2 k €72,9 k €82,6 k €59,8 k €54,2 k €24 k €25,1 k €
Debts21,6 k €40,5 k €49,2 k €66,7 k €41,9 k €92,7 k €22,1 k €30 k €15,2 k €14,3 k €19,9 k €30,5 k €23,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Didier Paque

Director

Active

Ended mandates

Didier Paque

Director · since 18 novembre 2021

Ended
Didier Paque

Manager · since 18 novembre 2011

Ended
Didier PAQUE

Director · since 18 novembre 2011

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/06/202525/06/202426/06/202319/07/202231/08/202130/07/2020
General meeting12/06/202513/06/202408/06/202323/06/202221/06/202109/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202412/06/202524/06/2025FrenchPDF
Micro model31/12/202313/06/202425/06/2024FrenchPDF
Micro model31/12/202208/06/202326/06/2023FrenchPDF
Micro model31/12/202123/06/202219/07/2022FrenchPDF
Micro model31/12/202021/06/202131/08/2021FrenchPDF
Micro model31/12/201909/07/202030/07/2020FrenchPDF
Micro model31/12/201813/06/201928/08/2019FrenchPDF
Micro model31/12/201714/06/201801/08/2018FrenchPDF
Micro model31/12/201608/06/201728/06/2017FrenchPDF
Abridged model31/12/201509/06/201609/06/2016FrenchPDF
Abridged model31/12/201411/06/201529/07/2015FrenchPDF
Abridged model31/12/201312/06/201410/09/2014FrenchPDF
Abridged model31/12/201213/06/201315/07/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Didier Paque

Director

Active

Ended mandates

Didier Paque

Director · since 18 novembre 2021

Ended
Didier Paque

Manager · since 18 novembre 2011

Ended
Didier PAQUE

Director · since 18 novembre 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates19/09/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other22/11/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202418,1 k €↓
  2. 2023
    Annual accounts 202330,4 k €↑
  3. 2022
    Annual accounts 202226,4 k €↓
  4. 2021
    Annual accounts 202138 k €↑
  5. 2020
    Annual accounts 202023,6 k €↑
  6. 2019
    Annual accounts 201916,9 k €↑
  7. 2018
    Annual accounts 2018-13,7 k €↓
  8. 2017
    Annual accounts 20178,9 k €↓
  9. 2016
    Annual accounts 201616,6 k €↑
  10. 2015
    Annual accounts 20158,7 k €↓
  11. 2014
    Annual accounts 201420,3 k €↑
  12. 2013
    Annual accounts 201311,2 k €↓
  13. 2012
    Annual accounts 201232,3 k €
  14. 18/11/2011
    IncorporationPrivate limited company