ACTIVE

WINAVI

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
437 k €
+9.3% YoY
Gross margin
-19,3 k €
-1269.2% YoY
Equity
1,9 M €
-64.2% YoY

What does WINAVI do?

WINAVI is a Private limited company incorporated in 2011. Its registered office is in Ixelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0841.187.859
Incorporation
21/11/2011
Legal form
Private limited company
Registered office
Rue César Franck 42
1050 Ixelles · BruxellesSee on map
Contributed capital
166 115,19 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskPositive cashflow
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin-19,3 k €-1,4 k €-2,3 k €-75,9 €-2,4 k €-1,4 k €––––––––
EBITDA-19,8 k €-2,4 k €-3,2 k €-943,9 €-3,3 k €-2,2 k €-2,2 k €-3,3 k €-2,2 k €-2,2 k €-11,2 k €500,3 k €523,3 k €271,7 k €
Operating result-19,8 k €-2,4 k €-3,2 k €-943,9 €-3,3 k €-2,2 k €-2,2 k €-3,3 k €-2,2 k €-2,2 k €-11,2 k €500,3 k €523,3 k €271,7 k €
Net result437 k €399,9 k €296,6 k €49,5 k €559,9 k €752,4 k €443,6 k €233,4 k €40,2 k €367,3 k €898,2 k €301,9 k €307,9 k €160,3 k €
Balance sheet
Equity1,9 M €5,3 M €4,9 M €4,6 M €4,6 M €4 M €3,3 M €2,8 M €4,1 M €4 M €3,7 M €2,8 M €2,5 M €2,2 M €
Total assets2,6 M €6,4 M €6,3 M €6,3 M €6,6 M €6,6 M €6 M €6 M €6,1 M €4,2 M €4,2 M €4,2 M €4,2 M €4,1 M €
Cash472,9 k €275,7 k €249,4 k €141,8 k €127,4 k €40,1 k €41,4 k €31 k €18,2 k €113,1 k €83,9 k €191 k €222,8 k €54,7 k €
Debts669,4 k €1,1 M €1,4 M €1,7 M €2 M €2,6 M €2,7 M €3,2 M €2 M €191,1 k €509,2 k €1,4 M €1,7 M €2 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

MASCAREIGNES BACK OFFICE & GLOBAL SOLUTION LTD S. Etr.

Director · since 27 janvier 2021

Represented by Hervé Dupont

Active

Ended mandates

MASCAREIGNES BACK OFFICE & GLOBAL SOLUTION LTD

Manager · since 28 décembre 2013

Represented by HERVE DUPONT

Ended
MASCAREIGNES BACK OFFICE & GLOBAL SOLUTION LTD S. Etr.

Manager · since 28 décembre 2013

Represented by HERVE DUPONT

Ended
HERVE DUPONT

Mandate

Ended
HERVE DUPONT

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
WINAVI B● Active
1024.952.874
WINAVI C● Active
1024.952.973
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202623/12/202422/12/202325/01/202328/02/202226/02/2021
General meeting29/01/202620/12/202415/12/202303/01/202317/12/202118/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202529/01/202630/01/2026FrenchPDF
Abridged model30/06/202420/12/202423/12/2024FrenchPDF
Abridged model30/06/202315/12/202322/12/2023FrenchPDF
Abridged model30/06/202203/01/202325/01/2023FrenchPDF
Abridged model30/06/202117/12/202128/02/2022FrenchPDF
Abridged model30/06/202018/12/202026/02/2021FrenchPDF
Full model30/06/201920/12/201921/02/2020FrenchPDF
Full model30/06/201821/12/201827/02/2019FrenchPDF
Full model30/06/201715/12/201728/02/2018FrenchPDF
Full model30/06/201616/12/201606/02/2017FrenchPDF
Full model30/06/201518/12/201525/02/2016FrenchPDF
Full model30/06/201419/12/201426/02/2015FrenchPDF
Full model30/06/201320/12/201327/02/2014FrenchPDF
Full model30/06/201221/12/201226/02/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

MASCAREIGNES BACK OFFICE & GLOBAL SOLUTION LTD S. Etr.

Director · since 27 janvier 2021

Represented by Hervé Dupont

Active

Ended mandates

MASCAREIGNES BACK OFFICE & GLOBAL SOLUTION LTD

Manager · since 28 décembre 2013

Represented by HERVE DUPONT

Ended
MASCAREIGNES BACK OFFICE & GLOBAL SOLUTION LTD S. Etr.

Manager · since 28 décembre 2013

Represented by HERVE DUPONT

Ended
HERVE DUPONT

Mandate

Ended
HERVE DUPONT

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring16/07/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring22/04/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates01/03/2021
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Capital / shares13/10/2017
    CAPITAL, ACTIONS
    PDF
  • Mandates30/01/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares27/12/2011
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other01/12/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025437 k €↑
  2. 2024
    Annual accounts 2024399,9 k €↑
  3. 2023
    Annual accounts 2023296,6 k €↑
  4. 2022
    Annual accounts 202249,5 k €↓
  5. 2021
    Annual accounts 2021559,9 k €↓
  6. 2020
    Annual accounts 2020752,4 k €↑
  7. 2019
    Annual accounts 2019443,6 k €↑
  8. 2018
    Annual accounts 2018233,4 k €↑
  9. 2017
    Annual accounts 201740,2 k €↓
  10. 2016
    Annual accounts 2016367,3 k €↓
  11. 2015
    Annual accounts 2015898,2 k €↑
  12. 2014
    Annual accounts 2014301,9 k €↓
  13. 2013
    Annual accounts 2013307,9 k €↑
  14. 2012
    Annual accounts 2012160,3 k €
  15. 21/11/2011
    IncorporationPrivate limited company