ACTIVE

F@P Mgt bvba

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

12,5 k €

-57.1% YoY

Gross margin

23,6 k €

-53.4% YoY

Equity

329,8 k €

+4.0% YoY

What does F@P Mgt bvba do?

F@P Mgt bvba is a Private company with limited liability incorporated in 2011. Its main activity is: Office administrative and support activities. Its registered office is in Pajottegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0841.348.997

Incorporation

25/11/2011

Legal form

Private company with limited liability

Registered office

Salsenbergstraat 6
1540 Pajottegem · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

82100Office administrative and support activities· main 82110Combined office administrative service activities 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities 63100Data processing, hosting and related activities; web portals 63110Data processing, hosting and related activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	23,6 k €	-53.4%	50,6 k €	+43.3%	35,3 k €	-37.8%	56,7 k €	-12.1%	64,6 k €	+83.5%	35,2 k €	-35.0%	54,2 k €	+97.4%	27,4 k €	-21.4%	34,9 k €	+30.2%	26,8 k €	-37.5%	42,9 k €	-13.4%	49,5 k €	-42.8%	86,6 k €
EBITDA	21,7 k €	-55.4%	48,6 k €	+67.7%	29 k €	-48.6%	56,4 k €	-12.2%	64,2 k €	+88.5%	34,1 k €	-35.6%	52,9 k €	+102%	26,2 k €	-19.0%	32,4 k €	+27.0%	25,5 k €	-38.9%	41,7 k €	-12.7%	47,7 k €	-43.7%	84,8 k €
Operating result	14,1 k €	-67.5%	43,6 k €	+85.6%	23,5 k €	-42.1%	40,5 k €	-28.8%	56,9 k €	+172%	20,9 k €	-47.1%	39,5 k €	+223%	12,2 k €	-32.4%	18,1 k €	+38.6%	13 k €	-55.7%	29,4 k €	-18.4%	36,1 k €	-51.6%	74,5 k €
Net result	12,5 k €	-57.1%	29,2 k €	+63.3%	17,9 k €	-47.9%	34,3 k €	-16.5%	41,1 k €	+152%	16,3 k €	-50.8%	33,2 k €	+201%	11 k €	-53.9%	24 k €	+495%	4 k €	-82.0%	22,5 k €	+2.4%	21,9 k €	-61.0%	56,2 k €
Balance sheet
Equity	329,8 k €	+4.0%	317,3 k €	+10.2%	288 k €	+6.6%	270,1 k €	+14.6%	235,8 k €	+21.1%	194,7 k €	+9.2%	178,3 k €	+22.9%	145,1 k €	+7.6%	134,8 k €	+21.6%	110,9 k €	+3.8%	106,8 k €	+26.6%	84,4 k €	+35.1%	62,4 k €
Total assets	373,7 k €	+0.4%	372,3 k €	+11.6%	333,6 k €	-6.2%	355,7 k €	+5.5%	337,2 k €	+27.6%	264,3 k €	+6.8%	247,6 k €	+14.8%	215,7 k €	+3.0%	209,5 k €	+31.6%	159,2 k €	-5.7%	168,7 k €	+8.2%	155,9 k €	+25.3%	124,4 k €
Cash	24,3 k €	+6.3%	22,9 k €	-16.1%	27,2 k €	-10.9%	30,6 k €	+37.4%	22,3 k €	+57.2%	14,2 k €	+24.0%	11,4 k €	+29.6%	8,8 k €	-57.8%	20,9 k €	+53.9%	13,6 k €	-64.0%	37,7 k €	+12031%	310,6 €	-95.8%	7,3 k €
Debts	43,9 k €	-20.2%	55 k €	+20.8%	45,5 k €	-46.7%	85,4 k €	-15.7%	101,3 k €	+46.9%	69 k €	+0.5%	68,6 k €	-1.9%	70 k €	-5.4%	73,9 k €	+53.1%	48,3 k €	-21.9%	61,9 k €	-13.5%	71,5 k €	+15.4%	62 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Dirk VANDERLINDEN

Manager

Active

Ended mandates

Dirk VANDERLINDEN

Director

Ended

At this address

Other companies at this address

Company	CBE no.
MAINTRIX● Active	1034.782.241

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/01/2026	06/03/2026	28/12/2023	23/11/2022	29/12/2021	27/10/2020
General meeting	16/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	16/06/2025	21/01/2026	Dutch	PDF
Micro model	31/12/2023	15/06/2024	06/03/2026	Dutch	PDF
Abridged model	31/12/2022	15/06/2023	28/12/2023	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	23/11/2022	Dutch	PDF
Abridged model	31/12/2020	15/06/2021	29/12/2021	Dutch	PDF
Abridged model	31/12/2019	15/06/2020	27/10/2020	Dutch	PDF
Abridged model	31/12/2018	15/06/2019	16/10/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	15/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	15/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	30/08/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	15/07/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Dirk VANDERLINDEN

Manager

Active

Ended mandates

Dirk VANDERLINDEN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office16/08/2013
MAATSCHAPPELIJKE ZETEL
PDF
Other29/11/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202412,5 k €↓
2023
Annual accounts 202329,2 k €↑
2022
Annual accounts 202217,9 k €↓
2021
Annual accounts 202134,3 k €↓
2020
Annual accounts 202041,1 k €↑
2019
Annual accounts 201916,3 k €↓
2018
Annual accounts 201833,2 k €↑
2017
Annual accounts 201711 k €↓
2016
Annual accounts 201624 k €↑
2015
Annual accounts 20154 k €↓
2014
Annual accounts 201422,5 k €↑
2013
Annual accounts 201321,9 k €↓
2012
Annual accounts 201256,2 k €
25/11/2011
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F@P Mgt bvba

Overview

What does F@P Mgt bvba do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline