ACTIVE

PARSE II

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

84,1 k €

+84.0% YoY

Gross margin

232,6 k €

+54.3% YoY

Equity

134,9 k €

+165.4% YoY

What does PARSE II do?

PARSE II is a Private company with limited liability incorporated in 2011. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Bekkevoort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0841.409.672

Incorporation

29/11/2011

Legal form

Private company with limited liability

Registered office

Kruisveld 26
3460 Bekkevoort · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47113Retail sale in non-specialised stores with food, beverages or tobacco predominating

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	232,6 k €	+54.3%	150,7 k €	+105%	73,5 k €	+377%	-26,5 k €	-47.0%	-18 k €	-233%	13,5 k €	-79.6%	66,5 k €	+59.2%	41,8 k €	-30.4%	60 k €	-48.7%	117,1 k €	+6.6%	109,8 k €	+62.0%	67,8 k €	-25.9%	91,5 k €
EBITDA	158,1 k €	+78.2%	88,7 k €	+1351%	6,1 k €	+120%	-30,9 k €	-55.0%	-19,9 k €	-249%	13,4 k €	-35.1%	20,6 k €	-4.8%	21,7 k €	-33.0%	32,4 k €	+34.5%	24,1 k €	+2188%	-1,2 k €	+2.6%	-1,2 k €	-102%	49,4 k €
Operating result	130 k €	+115%	60,5 k €	+873%	-7,8 k €	+75.4%	-31,8 k €	-53.5%	-20,7 k €	-264%	12,7 k €	-36.4%	19,9 k €	+38.8%	14,3 k €	-46.2%	26,6 k €	+44.0%	18,5 k €	+362%	-7,1 k €	+0.7%	-7,1 k €	-120%	35,4 k €
Net result	84,1 k €	+84.0%	45,7 k €	+378%	-16,5 k €	+50.4%	-33,1 k €	-55.9%	-21,3 k €	-370%	7,9 k €	-44.0%	14,1 k €	+44.4%	9,7 k €	-45.2%	17,8 k €	+22.9%	14,5 k €	+268%	-8,6 k €	+43.6%	-15,2 k €	-188%	17,3 k €
Balance sheet
Equity	134,9 k €	+165%	50,8 k €	+893%	5,1 k €	-76.3%	21,6 k €	-60.6%	54,7 k €	-28.0%	76 k €	+11.6%	68,1 k €	+26.0%	54 k €	+22.0%	44,3 k €	+67.2%	26,5 k €	+120%	12 k €	-41.7%	20,6 k €	-42.5%	35,9 k €
Total assets	545,1 k €	+17.0%	466 k €	+4.9%	444,4 k €	+724%	54 k €	-40.5%	90,8 k €	-26.2%	123,1 k €	+11.2%	110,7 k €	+13.4%	97,6 k €	+23.1%	79,3 k €	-6.8%	85 k €	-11.9%	96,6 k €	-11.8%	109,4 k €	-6.4%	117 k €
Cash	138 k €	+281%	36,2 k €	+52.2%	23,8 k €	+40.8%	16,9 k €	+14.2%	14,8 k €	+47.5%	10 k €	+100%	5 k €	-58.3%	12 k €	-35.5%	18,6 k €	-7.6%	20,2 k €	-44.2%	36,1 k €	-30.8%	52,2 k €	+930%	5,1 k €
Debts	410,2 k €	-1.2%	415,2 k €	-5.5%	439,3 k €	+1256%	32,4 k €	-10.1%	36 k €	-23.4%	47,1 k €	+10.6%	42,6 k €	-2.2%	43,6 k €	+24.4%	35 k €	-39.4%	57,7 k €	-31.1%	83,9 k €	-4.9%	88,2 k €	+8.9%	81 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,8 ETP	-31.7%	4,1 ETP	+41.4%	2,9 ETP	+45.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

SHIMA SANEI

Director · since 01 octobre 2016

Active

NOOSHMEHR NIMA

Director · since 31 octobre 2012

Active

Ended mandates

SHIMA SANEI

Manager · since 01 octobre 2016

Ended

Nima NOOSHMEHR

Manager · since 01 novembre 2012

Ended

Nima NOUSHMEHR

Manager · since 01 novembre 2012

Ended

NOOSHMEHR NIMA

Manager · since 31 octobre 2012

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2025	30/09/2024	31/10/2023	20/07/2022	29/10/2021	30/10/2020
General meeting	25/08/2025	17/09/2024	04/10/2023	13/06/2022	28/10/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	25/08/2025	26/08/2025	Dutch	PDF
Micro model	31/12/2023	17/09/2024	30/09/2024	Dutch	PDF
Micro model	31/12/2022	04/10/2023	31/10/2023	Dutch	PDF
Micro model	31/12/2021	13/06/2022	20/07/2022	Dutch	PDF
Micro model	31/12/2020	28/10/2021	29/10/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	30/10/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	31/10/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	27/09/2018	Dutch	PDF
Micro model	31/12/2016	26/06/2017	31/10/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	09/09/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	31/08/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

SHIMA SANEI

Director · since 01 octobre 2016

Active

NOOSHMEHR NIMA

Director · since 31 octobre 2012

Active

Ended mandates

SHIMA SANEI

Manager · since 01 octobre 2016

Ended

Nima NOOSHMEHR

Manager · since 01 novembre 2012

Ended

Nima NOUSHMEHR

Manager · since 01 novembre 2012

Ended

NOOSHMEHR NIMA

Manager · since 31 octobre 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/04/2022
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/08/2020
MAATSCHAPPELIJKE ZETEL
PDF
Mandates03/11/2016
DEMISSIONS, NOMINATIONS
PDF
Registered office12/04/2016
SIEGE SOCIAL
PDF
Mandates05/02/2016
DEMISSIONS, NOMINATIONS
PDF
Registered office04/09/2014
SIEGE SOCIAL
PDF
Mandates07/02/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/01/2012
CAPITAL, ACTIONS - DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202484,1 k €↑
2023
Annual accounts 202345,7 k €↑
2022
Annual accounts 2022-16,5 k €↑
2021
Annual accounts 2021-33,1 k €↓
2020
Annual accounts 2020-21,3 k €↓
2019
Annual accounts 20197,9 k €↓
2018
Annual accounts 201814,1 k €↑
2017
Annual accounts 20179,7 k €↓
2016
Annual accounts 201617,8 k €↑
2015
Annual accounts 201514,5 k €↑
2014
Annual accounts 2014-8,6 k €↑
2013
Annual accounts 2013-15,2 k €↓
2012
Annual accounts 201217,3 k €
29/11/2011
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PARSE II

Overview

What does PARSE II do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline