D & F SOLUTIONS
0841.470.446 · rovalta.com · 24/09/2026
ACTIVE
D & F SOLUTIONS
Financial year 2025 · Closed on 31/12/2025
Net result
24,2 k €
+28,5 %over 1 yearGross margin
62,8 k €
+2,7 %over 1 yearEquity
155,4 k €
+18,4 %over 1 yearOverview
Identity
Source · BCE/KBOD & F SOLUTIONS is a Private limited company incorporated in 2011. Its main activity is: Computer consultancy activities. Its registered office is in Zemst.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0841.470.446
- Incorporation
- 01/12/2011
- Legal form
- Private limited company
- Registered office
- Solariumlaan 29
1982 Zemst · FlandreSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities62090Other information technology and computer service activities62900Computer programming, consultancy and related activities70200Management consultancy activities70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 14 filingsTrend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 62,8 k € | +2.7% | 61,1 k € | +118% | 28,1 k € | +208% | -26 k € | -139% | 66 k € |
| EBITDA | 59,8 k € | +24.0% | 48,2 k € | +86.1% | 25,9 k € | +193% | -27,9 k € | -148% | 58,5 k € |
| Operating result | 44,5 k € | +27.5% | 34,9 k € | +166% | 13,1 k € | +135% | -37,3 k € | -198% | 38 k € |
| Net result | 24,2 k € | +28.5% | 18,8 k € | +1177% | 1,5 k € | +104% | -41,5 k € | -222% | 34 k € |
| Balance sheet | |||||||||
| Equity | 155,4 k € | +18.4% | 131,2 k € | +16.7% | 112,4 k € | +1.3% | 110,9 k € | -27.2% | 152,4 k € |
| Total assets | 250,2 k € | +25.9% | 198,7 k € | +8.9% | 182,5 k € | -15.9% | 217,1 k € | +8.0% | 201 k € |
| Cash | 57,1 k € | +86.6% | 30,6 k € | -21.9% | 39,2 k € | +175% | 14,3 k € | +94.6% | 7,3 k € |
| Debts | 56 k € | +95.0% | 28,7 k € | -8.4% | 31,4 k € | -53.5% | 67,4 k € | +38.7% | 48,6 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 6 ended
Active mandates
Dorothea Josefina Smeets
ActiveFilip Hugette Verlee
ActiveEnded mandates
Dorothea Smeets
EndedFilip Verlee
EndedDorine Smeets
EndedDorine Smeets
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/07/2026 | 30/08/2025 | 27/08/2024 | 31/07/2023 | 17/08/2022 | 30/09/2021 |
| General meeting | 03/07/2026 | 31/07/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 31/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 14 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 03/07/2026 | 28/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 31/07/2025 | 30/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/06/2024 | 27/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 31/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 17/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/08/2021 | 30/09/2021 | Dutch | |
| Abridged model | 31/12/2019 | 20/07/2020 | 29/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/06/2019 | 30/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 28/05/2018 | 27/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 31/05/2017 | 15/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/05/2016 | 01/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/04/2015 | 06/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/05/2014 | 06/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/03/2013 | 01/03/2013 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 6 ended
Active mandates
Dorothea Josefina Smeets
ActiveFilip Hugette Verlee
ActiveEnded mandates
Dorothea Smeets
EndedFilip Verlee
EndedDorine Smeets
EndedDorine Smeets
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202524,2 k €↑
- 2024Annual accounts 202418,8 k €↑
- 2023Annual accounts 20231,5 k €↑
- 2022Annual accounts 2022-41,5 k €↓
- 2021Annual accounts 202134 k €↑
- 2020Annual accounts 202026,8 k €↑
- 2019Annual accounts 201919,8 k €↑
- 2018Annual accounts 201816,1 k €↓
- 2017Annual accounts 201719,8 k €↑
- 2016Annual accounts 201612,3 k €↓
- 2015Annual accounts 201516,6 k €↑
- 2014Annual accounts 2014-2,6 k €↑
- 2013Annual accounts 2013-5,4 k €↓
- 2012Annual accounts 2012-3,7 k €
- 01/12/2011IncorporationPrivate limited company