ACTIVE

BLUE VISION MESSANCY

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

233,5 €

-99.0% YoY

Gross margin

178,9 k €

-17.6% YoY

Equity

115,9 k €

+0.2% YoY

What does BLUE VISION MESSANCY do?

BLUE VISION MESSANCY is a Private limited company incorporated in 2011. Its main activity is: Retail sale of music and video recordings in specialised stores. Its registered office is in Messancy.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0841.499.843

Incorporation

02/12/2011

Legal form

Private limited company

Registered office

Rue de la Vallée,Hondelange 102 box C
6780 Messancy · WallonieSee on map

Contributed capital

13 860,00 €

Latest accounts

30/09/2025

Activities (NACE)

47630Retail sale of music and video recordings in specialised stores· main 47690Retail sale of cultural and recreation goods in specialised stores 47714Retail sale of clothing in specialised stores 47714Retail sale of clothing in specialised stores 47721Retail sale of footwear and leather goods in specialised stores 47721Retail sale of footwear and leather goods in specialised stores+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	178,9 k €	-17.6%	217,3 k €	+19.8%	181,3 k €	-4.4%	189,7 k €	+129%	82,7 k €	+353%	-32,7 k €	-154%	60,9 k €	-30.6%	87,7 k €	-28.2%	122,1 k €	+14.9%	106,3 k €	+15.9%	91,7 k €	-18.1%	111,9 k €	+161%	42,9 k €	+228%	-33,6 k €
EBITDA	2,2 k €	-95.1%	44,7 k €	+93.9%	23,1 k €	-64.9%	65,7 k €	+37.5%	47,8 k €	+227%	-37,5 k €	-1052%	3,9 k €	-83.1%	23,3 k €	-55.2%	52 k €	+54.4%	33,7 k €	+54.6%	21,8 k €	-52.8%	46,2 k €	+213%	-40,7 k €	+46.8%	-76,5 k €
Operating result	278,7 €	-99.3%	38,6 k €	+190%	13,3 k €	-76.8%	57,3 k €	+30.4%	43,9 k €	+217%	-37,5 k €	-1052%	3,9 k €	-83.1%	23,3 k €	-55.2%	52 k €	+59.9%	32,5 k €	+57.7%	20,6 k €	-54.2%	45 k €	+208%	-41,9 k €	+46.1%	-77,7 k €
Net result	233,5 €	-99.0%	23,5 k €	+297%	5,9 k €	-83.7%	36,2 k €	-2.9%	37,2 k €	+199%	-37,8 k €	-1025%	4,1 k €	-72.4%	14,8 k €	-64.7%	41,9 k €	+39.9%	29,9 k €	+36.9%	21,9 k €	-52.2%	45,7 k €	+208%	-42,3 k €	+45.7%	-77,9 k €
Balance sheet
Equity	115,9 k €	+0.2%	115,6 k €	+25.5%	92,2 k €	+6.9%	86,3 k €	+72.1%	50,1 k €	+289%	12,9 k €	-74.6%	50,6 k €	+8.8%	46,6 k €	+46.5%	31,8 k €	+415%	-10,1 k €	+74.8%	-40 k €	+35.3%	-61,9 k €	+42.5%	-107,7 k €	-64.8%	-65,3 k €
Total assets	214,2 k €	+3.9%	206,1 k €	+18.6%	173,8 k €	+19.2%	145,7 k €	+58.8%	91,8 k €	+30.7%	70,2 k €	-14.6%	82,3 k €	-43.4%	145,2 k €	-7.9%	157,7 k €	+31.1%	120,3 k €	+17.0%	102,9 k €	-18.8%	126,8 k €	-26.2%	171,7 k €	+124%	76,5 k €
Cash	48,4 k €	-27.2%	66,4 k €	-38.5%	108 k €	+1827%	5,6 k €	+21723%	25,7 €	-97.4%	978,4 €	-89.8%	9,6 k €	-28.7%	13,4 k €	-46.4%	25 k €	+65.5%	15,1 k €	+5.5%	14,3 k €	+17.0%	12,3 k €	-31.2%	17,8 k €	+37.9%	12,9 k €
Debts	98,3 k €	+8.6%	90,5 k €	+11.9%	80,9 k €	+37.1%	59 k €	+43.1%	41,2 k €	-28.1%	57,4 k €	+84.1%	31,2 k €	-68.3%	98,2 k €	-21.8%	125,5 k €	-3.5%	130 k €	-8.8%	142,5 k €	-22.2%	183,3 k €	-34.4%	279,4 k €	+96.9%	141,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		2,6 ETP	+8.3%	2,4 ETP	-4.0%	2,5 ETP	+4.2%	2,4 ETP	-7.7%	2,6 ETP	0.0%	2,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active

Active mandates

HERVE VIVINI

Manager

Active

At this address

Other companies at this address

Company	CBE no.
DE BOECK FOODS LUX● Active	0438.503.742

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/04/2026	25/04/2025	30/04/2024	28/04/2023	27/04/2022	28/04/2021
General meeting	27/03/2026	28/03/2025	29/03/2024	24/03/2023	25/03/2022	12/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	27/03/2026	21/04/2026	French	PDF
Micro model	30/09/2024	28/03/2025	25/04/2025	French	PDF
Micro model	30/09/2023	29/03/2024	30/04/2024	French	PDF
Micro model	30/09/2022	24/03/2023	28/04/2023	French	PDF
Micro model	30/09/2021	25/03/2022	27/04/2022	French	PDF
Micro model	30/09/2020	12/03/2021	28/04/2021	French	PDF
Micro model	30/09/2019	31/03/2020	29/04/2020	French	PDF
Micro model	30/09/2018	29/03/2019	26/04/2019	French	PDF
Abridged model	30/09/2017	30/03/2018	25/04/2018	French	PDF
Abridged model	30/09/2016	31/03/2017	26/04/2017	French	PDF
Abridged model	30/09/2015	26/03/2016	31/03/2016	French	PDF
Abridged model	30/09/2014	28/03/2015	31/03/2015	French	PDF
Abridged model	30/09/2013	29/03/2014	30/04/2014	French	PDF
Abridged model	30/09/2012	29/03/2013	26/04/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active

Active mandates

HERVE VIVINI

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/06/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates23/03/2021
MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other06/12/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025233,5 €↓
2024
Annual accounts 202423,5 k €↑
2023
Annual accounts 20235,9 k €↓
2022
Annual accounts 202236,2 k €↓
2021
Annual accounts 202137,2 k €↑
2020
Annual accounts 2020-37,8 k €↓
2020
Name changeBLUE VISION MESSANCY
2019
Annual accounts 20194,1 k €↓
2018
Annual accounts 201814,8 k €↓
2017
Annual accounts 201741,9 k €↑
2016
Annual accounts 201629,9 k €↑
2015
Annual accounts 201521,9 k €↓
2014
Annual accounts 201445,7 k €↑
2013
Annual accounts 2013-42,3 k €↑
2012
Annual accounts 2012-77,9 k €
2012
Name changeMEGASTORE BLUE MOON
02/12/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BLUE VISION MESSANCY

Overview

What does BLUE VISION MESSANCY do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline