ACTIVE

PedCor

Financial year 2025 · closed on 31/12/2025
Net result
145,8 k €
+1.3% YoY
Gross margin
280 k €
-0.6% YoY
Equity
600,5 k €
+9.3% YoY

What does PedCor do?

PedCor is a Private limited company incorporated in 2011. Its registered office is in Schilde.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0841.536.465
Incorporation
05/12/2011
Legal form
Private limited company
Registered office
Pater Nuyenslaan 39
2970 Schilde · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin280 k €281,8 k €89,1 k €159,2 k €226,7 k €221,3 k €262,5 k €221,8 k €281,9 k €328,2 k €324 k €251,8 k €223 k €256,6 k €
EBITDA273,7 k €275,7 k €83,1 k €153,8 k €221,5 k €216,1 k €256,2 k €216,2 k €276,3 k €209,4 k €319,3 k €246 k €218,7 k €251 k €
Operating result242,2 k €244,6 k €43,4 k €111,2 k €177,9 k €174,3 k €215,3 k €183,1 k €246,9 k €126,9 k €260,3 k €187,6 k €155,7 k €32,4 k €
Net result145,8 k €144 k €3,5 k €56,4 k €94,3 k €92 k €114,6 k €90,5 k €128,5 k €46,5 k €134,1 k €90,8 k €72,6 k €-22,7 k €
Balance sheet
Equity600,5 k €549,4 k €519,4 k €515,9 k €469,5 k €404,2 k €312,2 k €197,7 k €107,1 k €83,7 k €187,2 k €153 k €62,3 k €-10,3 k €
Total assets1,4 M €1,5 M €1,5 M €1,7 M €1,6 M €1,6 M €1,6 M €1,7 M €1,7 M €1,7 M €1,5 M €1,5 M €1,4 M €1,4 M €
Cash24 k €30,7 k €30,5 k €29 k €50,2 k €75,3 k €5,4 k €70,2 k €12,6 k €11,9 k €5,3 k €10,9 k €8,7 k €29,4 k €
Debts779,7 k €916,8 k €1 M €1,1 M €1,1 M €1,2 M €1,3 M €1,5 M €1,6 M €1,7 M €1,3 M €1,3 M €1,4 M €1,4 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

BERT SUYS

Director

Active

Ended mandates

Bert Suys

Director · since 05 décembre 2011 · until 05 décembre 2021

Ended
Bert Suys

Manager · since 05 décembre 2011 · until 05 décembre 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
INBE CONSULTINGActive
0861.611.507
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202629/07/202531/07/202425/07/202329/08/202202/07/2021
General meeting25/06/202625/06/202525/06/202426/06/202325/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202618/08/2026DutchPDF
Micro model31/12/202425/06/202529/07/2025DutchPDF
Micro model31/12/202325/06/202431/07/2024DutchPDF
Micro model31/12/202226/06/202325/07/2023DutchPDF
Micro model31/12/202125/06/202229/08/2022DutchPDF
Micro model31/12/202025/06/202102/07/2021DutchPDF
Micro model31/12/201925/06/202003/09/2020DutchPDF
Micro model31/12/201825/06/201925/07/2019DutchPDF
Micro model31/12/201725/06/201831/08/2018DutchPDF
Micro model31/12/201626/06/201720/07/2017DutchPDF
Abridged model31/12/201525/06/201625/07/2016DutchPDF
Abridged model31/12/201425/06/201509/07/2015DutchPDF
Abridged model31/12/201325/06/201422/09/2014DutchPDF
Abridged model31/12/201225/06/201312/07/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

BERT SUYS

Director

Active

Ended mandates

Bert Suys

Director · since 05 décembre 2011 · until 05 décembre 2021

Ended
Bert Suys

Manager · since 05 décembre 2011 · until 05 décembre 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other18/12/2017
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office17/02/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other07/12/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025145,8 k €
  2. 2024
    Annual accounts 2024144 k €
  3. 2023
    Annual accounts 20233,5 k €
  4. 2022
    Annual accounts 202256,4 k €
  5. 2021
    Annual accounts 202194,3 k €
  6. 2020
    Annual accounts 202092 k €
  7. 2019
    Annual accounts 2019114,6 k €
  8. 2018
    Annual accounts 201890,5 k €
  9. 2017
    Annual accounts 2017128,5 k €
  10. 2016
    Annual accounts 201646,5 k €
  11. 2015
    Annual accounts 2015134,1 k €
  12. 2014
    Annual accounts 201490,8 k €
  13. 2013
    Annual accounts 201372,6 k €
  14. 2012
    Annual accounts 2012-22,7 k €
  15. 05/12/2011
    IncorporationPrivate limited company