ACTIVE

E.T.I. CONSTRUCT

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

13,5 k €

+14.7% YoY

Gross margin

582,1 k €

+9.3% YoY

Equity

1,5 M €

+0.9% YoY

Workforce

7,0 ETP

0.0% YoY

What does E.T.I. CONSTRUCT do?

E.T.I. CONSTRUCT is a Public limited company incorporated in 2011. Its main activity is: Construction of buildings. Its registered office is in Wavre. It employs on average 7,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0841.695.922

Incorporation

30/11/2011

Legal form

Public limited company

Registered office

Rue des Merciers 5
1300 Wavre · WallonieSee on map

Contributed capital

1 000 000,00 €

Latest accounts

30/06/2025

Average workforce

7,0 ETP

Activities (NACE)

41001Construction of buildings· main 41002Construction of buildings 41201Construction of residential and non-residential buildings 41202Construction of residential and non-residential buildings 41001Construction of buildings 41201Construction of residential and non-residential buildings+8

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012
Income statement
Gross margin	582,1 k €	+9.3%	532,4 k €	+12.5%	473,3 k €	+6.3%	445,3 k €	-3.2%	460,2 k €	+83.5%	250,8 k €	-44.2%	449 k €	+2.7%	437 k €	-3.5%	452,9 k €	-7.6%	490,3 k €	-3.5%	508,2 k €	+19.5%	425,1 k €	-67.5%	1,3 M €
EBITDA	132,1 k €	+10.1%	119,9 k €	+50.0%	80 k €	+45.4%	55 k €	-46.7%	103,2 k €	+315%	-48 k €	-146%	105,4 k €	+50.1%	70,2 k €	-19.3%	87 k €	-27.8%	120,5 k €	+241%	-85,2 k €	+60.5%	-215,4 k €	-331%	93,4 k €
Operating result	119,9 k €	+5.3%	113,9 k €	+45.4%	78,4 k €	+59.4%	49,1 k €	-51.4%	101,2 k €	+292%	-52,7 k €	-155%	96,4 k €	+78.3%	54 k €	-20.2%	67,7 k €	-22.9%	87,8 k €	+163%	-139,5 k €	+46.0%	-258,6 k €	-704%	42,8 k €
Net result	13,5 k €	+14.7%	11,8 k €	-50.6%	23,8 k €	-60.8%	60,8 k €	-22.8%	78,7 k €	+214%	-69,3 k €	-179%	87,6 k €	+80.1%	48,7 k €	-27.1%	66,7 k €	+45.0%	46 k €	+131%	-148,2 k €	+45.3%	-271,2 k €	-1022%	29,4 k €
Balance sheet
Equity	1,5 M €	+0.9%	1,5 M €	+0.8%	1,5 M €	-0.7%	1,5 M €	+1.6%	1,4 M €	+5.8%	1,4 M €	-4.8%	1,4 M €	+6.5%	1,3 M €	+3.7%	1,3 M €	+5.4%	1,2 M €	+3.9%	1,2 M €	-11.1%	1,3 M €	-16.9%	1,6 M €
Total assets	3,6 M €	-9.8%	4 M €	+17.8%	3,4 M €	+36.0%	2,5 M €	-27.8%	3,5 M €	-2.5%	3,6 M €	+48.8%	2,4 M €	+14.2%	2,1 M €	-1.1%	2,1 M €	+4.3%	2 M €	+18.1%	1,7 M €	-13.8%	2 M €	-11.9%	2,3 M €
Cash	37,8 k €	-3.6%	39,2 k €	+76.7%	22,2 k €	-97.5%	886,9 k €	+1379%	60 k €	-77.5%	266,4 k €	+289%	68,6 k €	-23.5%	89,6 k €	+36.2%	65,8 k €	-72.2%	236,6 k €	+1026%	21 k €	-78.6%	98,2 k €		–
Debts	2,2 M €	-16.3%	2,6 M €	+30.2%	2 M €	+87.3%	1,1 M €	-48.6%	2,1 M €	-7.6%	2,2 M €	+128%	974,7 k €	+27.8%	762,4 k €	-8.5%	833,7 k €	+2.5%	813,1 k €	+49.3%	544,7 k €	-19.3%	674,8 k €	-0.3%	676,9 k €
Other
Workforce	7,0 ETP	0.0%	7,0 ETP	+1.4%	6,9 ETP	-1.4%	7,0 ETP	0.0%	7,0 ETP	0.0%	7,0 ETP	0.0%	7,0 ETP	+2.9%	6,8 ETP	0.0%	6,8 ETP	-12.8%	7,8 ETP	-22.0%	10,0 ETP	-23.7%	13,1 ETP	+9.2%	12,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 19 ended

Active mandates

Chantal DUFOUR

Mandate

Active

Daniel CAPELLE

Mandate

Active

Emilie CAPELLE

Mandate

Active

Ended mandates

Emilie Capelle

Director · since 10 janvier 2019 · until 31 décembre 2024

Ended

Emilie CAPELLE

Director · since 10 janvier 2019 · until 09 janvier 2025

Ended

Chantal DUFOUR

Director · since 08 décembre 2017 · until 07 décembre 2023

Ended

Chantal DUFOUR

Director · since 08 décembre 2017 · until 08 décembre 2023

Ended

At this address

Other companies at this address

Company	CBE no.
E.T.I. batigec● Active	0882.519.460
SOGEMOB● Active	0434.838.033

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/01/2026	14/01/2025	28/12/2023	10/01/2023	20/01/2022	05/01/2021
General meeting	31/12/2025	17/12/2024	22/12/2023	27/12/2022	21/12/2021	15/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	31/12/2025	13/01/2026	French	PDF
Abridged model	30/06/2024	17/12/2024	14/01/2025	French	PDF
Abridged model	30/06/2023	22/12/2023	28/12/2023	French	PDF
Abridged model	30/06/2022	27/12/2022	10/01/2023	French	PDF
Abridged model	30/06/2021	21/12/2021	20/01/2022	French	PDF
Abridged model	30/06/2020	15/12/2020	05/01/2021	French	PDF
Abridged model	30/06/2019	26/11/2019	17/12/2019	French	PDF
Abridged model	30/06/2018	10/01/2019	28/01/2019	French	PDF
Abridged model	30/06/2017	18/12/2017	02/01/2018	French	PDF
Abridged modelCorrection	30/06/2016	29/11/2016	30/01/2017	French	PDF
Abridged model	30/06/2016	29/11/2016	20/12/2016	French	PDF
Abridged model	30/06/2015	24/11/2015	22/12/2015	French	PDF
Abridged model	31/12/2013	27/05/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	19/07/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 19 ended

Active mandates

Chantal DUFOUR

Mandate

Active

Daniel CAPELLE

Mandate

Active

Emilie CAPELLE

Mandate

Active

Ended mandates

Emilie Capelle

Director · since 10 janvier 2019 · until 31 décembre 2024

Ended

Emilie CAPELLE

Director · since 10 janvier 2019 · until 09 janvier 2025

Ended

Chantal DUFOUR

Director · since 08 décembre 2017 · until 07 décembre 2023

Ended

Chantal DUFOUR

Director · since 08 décembre 2017 · until 08 décembre 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates31/01/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates01/03/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates10/01/2018
DEMISSIONS, NOMINATIONS
PDF
Other27/01/2015
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Other23/12/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202513,5 k €↑
2024
Annual accounts 202411,8 k €↓
2023
Annual accounts 202323,8 k €↓
2022
Annual accounts 202260,8 k €↓
2021
Annual accounts 202178,7 k €↑
2020
Annual accounts 2020-69,3 k €↓
2019
Annual accounts 201987,6 k €↑
2018
Annual accounts 201848,7 k €↓
2017
Annual accounts 201766,7 k €↑
2016
Annual accounts 201646 k €↑
2015
Annual accounts 2015-148,2 k €↑
2013
Annual accounts 2013-271,2 k €↓
2012
Annual accounts 201229,4 k €
30/11/2011
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

E.T.I. CONSTRUCT

Overview

What does E.T.I. CONSTRUCT do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline