ACTIVE

RJ CONCEPT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

89,2 k €

-25.9% YoY

Gross margin

666,3 k €

-0.1% YoY

Equity

233,1 k €

+62.0% YoY

Workforce

17,2 ETP

+28.4% YoY

What does RJ CONCEPT do?

RJ CONCEPT is a Private limited company incorporated in 2011. Its registered office is in Hamois. It employs on average 17,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0841.710.867

Incorporation

12/12/2011

Legal form

Private limited company

Registered office

Rue de Monin, Achet 27
5362 Hamois · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Average workforce

17,2 ETP

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	666,3 k €	-0.1%	667,1 k €	+64.3%	406 k €	+3.6%	392,1 k €	+3.2%	380,1 k €	+110%	180,8 k €	+139%	75,8 k €	+7.8%	70,3 k €	-27.6%	97 k €	+66.0%	58,4 k €	+4.4%	56 k €	+5.4%	53,1 k €	-3.4%	55 k €
EBITDA	184,1 k €	-6.3%	196,5 k €	+1367%	-15,5 k €	-128%	55 k €	-0.2%	55,1 k €	+393%	-18,8 k €	+7.3%	-20,3 k €	-333%	8,7 k €	-80.2%	43,9 k €	+1492%	-3,2 k €	-2896%	112,9 €	-97.9%	5,4 k €	-66.6%	16,1 k €
Operating result	143,1 k €	-9.9%	158,8 k €	+461%	-44 k €	-206%	41,5 k €	-5.9%	44,1 k €	+266%	-26,5 k €	+3.4%	-27,4 k €	-488%	7,1 k €	-83.3%	42,3 k €	+1136%	-4,1 k €	-732%	-490,7 €	-110%	4,8 k €	-69.2%	15,5 k €
Net result	89,2 k €	-25.9%	120,3 k €	+368%	-44,8 k €	-253%	29,2 k €	-23.7%	38,3 k €	+245%	-26,4 k €	-0.4%	-26,3 k €	-735%	4,1 k €	-85.6%	28,8 k €	+1458%	-2,1 k €	-341%	879,3 €	-66.4%	2,6 k €	-80.0%	13,1 k €
Balance sheet
Equity	233,1 k €	+62.0%	143,9 k €	+512%	23,5 k €	-65.6%	68,3 k €	+74.7%	39,1 k €	+4874%	786,4 €	-97.1%	27,2 k €	-49.2%	53,6 k €	+8.4%	49,4 k €	+139%	20,7 k €	-9.3%	22,8 k €	+4.0%	21,9 k €	+13.6%	19,3 k €
Total assets	900,6 k €	+8.3%	831,7 k €	+8.5%	766,7 k €	+136%	325 k €	-0.1%	325,2 k €	+48.2%	219,4 k €	+34.3%	163,3 k €	+37.5%	118,8 k €	-13.6%	137,5 k €	+47.3%	93,3 k €	+16.5%	80,1 k €	-1.0%	80,9 k €	-7.1%	87,2 k €
Cash	299 k €	+4.5%	286,2 k €	+59.7%	179,3 k €	+485%	30,7 k €	-36.2%	48 k €	+15.1%	41,7 k €	+50.0%	27,8 k €	-39.2%	45,8 k €	-23.6%	59,9 k €	+281%	15,7 k €	+7.0%	14,7 k €	+17.9%	12,5 k €	-68.8%	39,9 k €
Debts	667,5 k €	-3.0%	687,9 k €	-7.4%	743,2 k €	+190%	256,7 k €	-10.3%	286,1 k €	+30.9%	218,6 k €	+60.6%	136,1 k €	+109%	65,2 k €	-26.0%	88,1 k €	+21.2%	72,7 k €	+26.8%	57,3 k €	-2.9%	59,1 k €	-13.0%	67,9 k €
Other
Workforce	17,2 ETP	+28.4%	13,4 ETP	0.0%	13,4 ETP		–		–		–		–		–		–		2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Jérôme ROMEDENNE

Director

Active

Sophie CUGNET

Director

Active

Ended mandates

Jérôme ROMEDENNE

Manager

Ended

Sophie CUGNET

Manager

Ended

Sophie CUGNET

Associate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2025	24/06/2024	29/08/2023	05/05/2022	01/07/2021	27/08/2020
General meeting	05/08/2025	04/06/2024	25/08/2023	02/05/2022	05/06/2021	06/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	05/08/2025	14/08/2025	French	PDF
Abridged model	31/12/2023	04/06/2024	24/06/2024	French	PDF
Abridged model	31/12/2022	25/08/2023	29/08/2023	French	PDF
Micro model	31/12/2021	02/05/2022	05/05/2022	French	PDF
Micro model	31/12/2020	05/06/2021	01/07/2021	French	PDF
Micro model	31/12/2019	06/06/2020	27/08/2020	French	PDF
Micro model	31/12/2018	01/06/2019	04/09/2019	French	PDF
Micro model	31/12/2017	02/06/2018	11/07/2018	French	PDF
Micro model	31/12/2016	03/06/2017	03/07/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	22/09/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	29/10/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	14/07/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	02/08/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Jérôme ROMEDENNE

Director

Active

Sophie CUGNET

Director

Active

Ended mandates

Jérôme ROMEDENNE

Manager

Ended

Sophie CUGNET

Manager

Ended

Sophie CUGNET

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office24/11/2025
SIEGE SOCIAL
PDF
Mandates18/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates21/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Other22/12/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202489,2 k €↓
2023
Annual accounts 2023120,3 k €↑
2022
Annual accounts 2022-44,8 k €↓
2021
Annual accounts 202129,2 k €↓
2020
Annual accounts 202038,3 k €↑
2019
Annual accounts 2019-26,4 k €↓
2018
Annual accounts 2018-26,3 k €↓
2017
Annual accounts 20174,1 k €↓
2016
Annual accounts 201628,8 k €↑
2015
Annual accounts 2015-2,1 k €↓
2014
Annual accounts 2014879,3 €↓
2013
Annual accounts 20132,6 k €↓
2012
Annual accounts 201213,1 k €
12/12/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RJ CONCEPT

Overview

What does RJ CONCEPT do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline