RAF
0841.778.173 · rovalta.com · 21/09/2026
ACTIVE
RAF
Financial year 2025 · closed on 30/06/2025
Net result
159,3 k €
+159.9% YoY
Gross margin
349,7 k €
+220.0% YoY
Equity
34,1 k €
+127.3% YoY
Overview
What does RAF do?
RAF is a Private company with limited liability incorporated in 2011. Its main activity is: Event catering activities. Its registered office is in Molenbeek-Saint-Jean.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0841.778.173
Incorporation
06/12/2011
Legal form
Private company with limited liability
Registered office
Quai de Mariemont 11 box 3
1080 Molenbeek-Saint-Jean · BruxellesSee on map
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
705 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
56210Event catering activities· main56210Event catering activities77400Leasing of intellectual property and similar products, except copyrighted works77400Leasing of intellectual property and similar products, except copyrighted works64200Activities of holding companies64210Activities of holding companies
Joint committees (3)
- 200
- 218
- 302
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 349,7 k € | +220% | 109,3 k € | +68.6% | 64,8 k € | -39.9% | 107,8 k € | +287% | 27,9 k € | -80.7% | 144,7 k € | -4.7% | 151,7 k € | +145% | 62 k € | -35.8% | 96,6 k € | -11.0% | 108,6 k € | -5.8% | 115,3 k € | -7.3% | 124,3 k € |
| EBITDA | 215,6 k € | +2495% | 8,3 k € | +109% | -91,1 k € | -42.7% | -63,9 k € | -40.1% | -45,6 k € | -175% | 60,4 k € | +160% | -99,9 k € | -601% | 19,9 k € | -32.8% | 29,7 k € | -20.0% | 37,1 k € | -44.7% | 67,2 k € | +263% | 18,5 k € |
| Operating result | 180,4 k € | +1498% | 11,3 k € | +112% | -93,4 k € | -17.3% | -79,6 k € | -37.4% | -58 k € | -197% | 59,7 k € | +152% | -114,7 k € | -851% | 15,3 k € | -32.9% | 22,8 k € | -21.3% | 28,9 k € | +1609% | -1,9 k € | -1046% | 202,8 € |
| Net result | 159,3 k € | +160% | -266,2 k € | -140% | -110,7 k € | +16.2% | -132,1 k € | -96.3% | -67,3 k € | -238% | 48,9 k € | +116% | -299 k € | -10868% | -2,7 k € | -163% | 4,3 k € | -28.1% | 6 k € | +179% | -7,6 k € | -103% | -3,7 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 34,1 k € | +127% | -125,2 k € | -189% | 141 k € | -44.0% | 251,6 k € | -34.4% | 383,8 k € | -14.9% | 451,1 k € | +12.1% | 402,2 k € | +297% | 101,2 k € | +87.6% | 53,9 k € | +268% | 14,6 k € | +69.3% | 8,7 k € | -6.5% | 9,3 k € |
| Total assets | 310 k € | -7.3% | 334,6 k € | -50.2% | 672,5 k € | +88.1% | 357,5 k € | -29.1% | 504,2 k € | -24.7% | 670 k € | -8.6% | 732,8 k € | +31.4% | 557,7 k € | +57.5% | 354 k € | +93.7% | 182,8 k € | +46.6% | 124,7 k € | -16.7% | 149,7 k € |
| Cash | 139,1 k € | +104% | 68,1 k € | -55.7% | 153,7 k € | +168% | 57,2 k € | -32.8% | 85,2 k € | -72.1% | 305,7 k € | -37.0% | 485,3 k € | +268% | 132 k € | +936% | 12,7 k € | +305% | 3,1 k € | -51.3% | 6,5 k € | -18.7% | 8 k € |
| Debts | 241,3 k € | -32.8% | 359,3 k € | -9.9% | 398,8 k € | +277% | 105,9 k € | -12.1% | 120,4 k € | -44.9% | 218,5 k € | -33.3% | 327,4 k € | -28.3% | 456,4 k € | +52.2% | 299,8 k € | +79.2% | 167,3 k € | +44.2% | 116 k € | -17.4% | 140,4 k € |
| Other | |||||||||||||||||||||||
| Workforce | – | – | 1,2 ETP | 0.0% | 1,2 ETP | – | 2,3 ETP | +76.9% | 1,3 ETP | – | 1,7 ETP | 0.0% | 1,7 ETP | +6.2% | 1,6 ETP | -30.4% | 2,3 ETP | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 5 ended
Active mandates
Wim Ballieu
ActiveEnded mandates
Wim Ballieu
EndedWim Ballieu
EndedWim Baillieu
EndedWim Ballieu
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0873.378.201 | |
| 0873.376.914 | |
DE CHOCOFABRIEK● Active | 0537.711.877 |
Forest Future● Active | 1015.801.321 |
Hotel NVDV● Active | 0818.342.379 |
REDBIRD● Active | 0778.903.169 |
Salicare Média● Active | 0553.504.071 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/01/2026 | 31/01/2025 | 31/01/2024 | 31/01/2023 | 31/01/2022 | 29/01/2021 |
| General meeting | 05/12/2025 | 06/12/2024 | 29/12/2023 | 31/12/2022 | 31/12/2021 | 23/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 05/12/2025 | 07/01/2026 | Dutch | |
| Micro model | 30/06/2024 | 06/12/2024 | 31/01/2025 | Dutch | |
| Abridged model | 30/06/2023 | 29/12/2023 | 31/01/2024 | Dutch | |
| Abridged model | 30/06/2022 | 31/12/2022 | 31/01/2023 | Dutch | |
| Abridged model | 30/06/2021 | 31/12/2021 | 31/01/2022 | Dutch | |
| Abridged model | 30/06/2020 | 23/12/2020 | 29/01/2021 | Dutch | |
| Abridged model | 30/06/2019 | 20/12/2019 | 16/01/2020 | Dutch | |
| Micro model | 30/09/2017 | 27/03/2018 | 31/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 03/03/2017 | 30/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 05/01/2016 | 06/01/2016 | Dutch | |
| Abridged model | 30/09/2014 | 06/03/2015 | 30/04/2015 | Dutch | |
| Abridged model | 30/09/2013 | 07/03/2014 | 27/03/2014 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 5 ended
Active mandates
Wim Ballieu
ActiveEnded mandates
Wim Ballieu
EndedWim Ballieu
EndedWim Baillieu
EndedWim Ballieu
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office30/01/2025MAATSCHAPPELIJKE ZETEL
- Registered office14/02/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
- Other01/10/2018ALGEMENE VERGADERING - BOEKJAAR
- Registered office28/03/2018MAATSCHAPPELIJKE ZETEL
- Capital / shares31/05/2017KAPITAAL - AANDELEN
- Capital / shares23/02/2016KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates17/07/2015MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office02/12/2013MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025159,3 k €↑
- 2024Annual accounts 2024-266,2 k €↓
- 2023Annual accounts 2023-110,7 k €↑
- 2022Annual accounts 2022-132,1 k €↓
- 2021Annual accounts 2021-67,3 k €↓
- 2020Annual accounts 202048,9 k €↑
- 2019Annual accounts 2019-299 k €↓
- 2017Annual accounts 2017-2,7 k €↓
- 2016Annual accounts 20164,3 k €↓
- 2015Annual accounts 20156 k €↑
- 2014Annual accounts 2014-7,6 k €↓
- 2013Annual accounts 2013-3,7 k €
- 06/12/2011IncorporationPrivate company with limited liability