ACTIVE

CM&S

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
-4,7 k €
+73.5% YoY
Gross margin
2 k €
+148.1% YoY
Equity
3,9 k €
-54.5% YoY

What does CM&S do?

CM&S is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Leuven.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0841.792.427
Incorporation
14/12/2011
Legal form
Private limited company
Registered office
Platte Lostraat 316
3010 Leuven · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
30/06/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Contacts
2 public details availableLog in to view
Signals
Positive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420222021202020192018201720162015201420132012
Income statement
Gross margin2 k €-4,2 k €5,3 k €1,4 k €-17,9 k €-26,9 k €32,9 k €49,5 k €42,2 k €43,1 k €54,8 k €40,4 k €41,2 k €
EBITDA1,1 k €-5,6 k €4,6 k €677,7 €-18,5 k €-27,5 k €32,1 k €48,8 k €41,3 k €41,8 k €51,4 k €38,4 k €37,5 k €
Operating result-4,3 k €-8,4 k €4,5 k €546,9 €-26,1 k €-35,7 k €29,4 k €45,4 k €37,8 k €32,4 k €42,4 k €29,4 k €27,7 k €
Net result-4,7 k €-17,6 k €1,4 k €133,1 €-26,6 k €-36,5 k €19,6 k €27,2 k €23,6 k €15,5 k €22,4 k €18,6 k €16,4 k €
Balance sheet
Equity3,9 k €8,6 k €26,2 k €24,8 k €12,3 k €38,9 k €97,8 k €78,2 k €51 k €51 k €43,6 k €41,2 k €22,6 k €
Total assets312,7 k €219,1 k €197,7 k €53,6 k €26,3 k €67,7 k €101,5 k €85,7 k €88,1 k €79 k €75,9 k €62,9 k €59,2 k €
Cash1 k €4,7 k €21,3 k €18,9 k €13,7 k €51,2 k €84,1 k €49,1 k €45,9 k €47,9 k €32,8 k €15,5 k €5,7 k €
Debts306,9 k €194,6 k €166,3 k €25,9 k €11,5 k €26,3 k €1,2 k €5,1 k €34,8 k €25,4 k €29,9 k €18,9 k €36,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Bart Coen

Director

Active

Ended mandates

Elizavéta Nedossékina

Director · since 01 janvier 2022 · until 30 novembre 2022

Ended
Elizaveta Nedossekina

Manager · since 01 juillet 2016

Ended
Elizaveta Nedossékina

Manager · since 02 mai 2014 · until 01 juillet 2015

Ended
Elizavéta Nedossékina

Administrator - manager · since 02 mai 2014

Ended
At this address

Other companies at this address

CompanyCBE no.
A-membranes● Active
0777.967.813
Annual accounts

Full financial information

202520242022202120202019
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year30/06/202530/06/202431/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months18 months12 months12 months12 months12 months
Filing date20/01/202626/12/202411/05/202303/06/202218/05/202111/08/2020
General meeting22/12/202501/12/202401/05/202302/05/202203/05/202120/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202522/12/202520/01/2026DutchPDF
Abridged model30/06/202401/12/202426/12/2024DutchPDF
Abridged model31/12/202201/05/202311/05/2023DutchPDF
Micro model31/12/202102/05/202203/06/2022DutchPDF
Micro model31/12/202003/05/202118/05/2021DutchPDF
Micro model31/12/201920/07/202011/08/2020DutchPDF
Micro model31/12/201823/05/201921/06/2019DutchPDF
Micro model31/12/201701/05/201829/05/2018DutchPDF
Abridged model31/12/201622/05/201721/06/2017DutchPDF
Abridged model31/12/201502/05/201602/06/2016DutchPDF
Abridged model31/12/201423/05/201512/06/2015DutchPDF
Abridged model31/12/201302/05/201427/06/2014DutchPDF
Abridged model31/12/201202/05/201304/07/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Bart Coen

Director

Active

Ended mandates

Elizavéta Nedossékina

Director · since 01 janvier 2022 · until 30 novembre 2022

Ended
Elizaveta Nedossekina

Manager · since 01 juillet 2016

Ended
Elizaveta Nedossékina

Manager · since 02 mai 2014 · until 01 juillet 2015

Ended
Elizavéta Nedossékina

Administrator - manager · since 02 mai 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-4,7 k €↑
  2. 2024
    Annual accounts 2024-17,6 k €↓
  3. 2022
    Annual accounts 20221,4 k €↑
  4. 2021
    Annual accounts 2021133,1 €↑
  5. 2020
    Annual accounts 2020-26,6 k €↑
  6. 2019
    Annual accounts 2019-36,5 k €↓
  7. 2018
    Annual accounts 201819,6 k €↓
  8. 2017
    Annual accounts 201727,2 k €↑
  9. 2016
    Annual accounts 201623,6 k €↑
  10. 2015
    Annual accounts 201515,5 k €↓
  11. 2014
    Annual accounts 201422,4 k €↑
  12. 2013
    Annual accounts 201318,6 k €↑
  13. 2012
    Annual accounts 201216,4 k €
  14. 14/12/2011
    IncorporationPrivate limited company