ACTIVE

VALROW

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-3,4 k €
+59.5% YoY
Gross margin
9,2 k €
+127.7% YoY
Equity
33 €
-99.1% YoY

What does VALROW do?

VALROW is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Yvoir.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0841.851.122
Incorporation
09/12/2011
Legal form
Private limited company
Registered office
Rue du Calvaire, Godinne 12
5530 Yvoir · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities10820Manufacture of cocoa, chocolate and sugar confectionery47242Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores
Signals
Positive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin9,2 k €4,1 k €6,4 k €9 k €16,1 k €17 k €7,3 k €-26 k €29,8 k €24,7 k €1,6 k €4,6 k €29 k €
EBITDA8,2 k €2,9 k €5,2 k €7,8 k €15 k €15,4 k €1,7 k €-19,6 k €18,4 k €20,4 k €1,1 k €4,2 k €29 k €
Operating result-2,4 k €-7,2 k €-664 €8,2 k €12,7 k €3,1 k €-7,9 k €-29,7 k €8,2 k €14,6 k €554,4 €3,8 k €28,5 k €
Net result-3,4 k €-8,5 k €-2,2 k €5,6 k €12,3 k €2,5 k €-8,1 k €-30,3 k €4,8 k €9,8 k €357,7 €2,3 k €18,6 k €
Balance sheet
Equity33 €3,5 k €12 k €14,2 k €8,6 k €6,3 k €3,8 k €11,9 k €42,2 k €37,3 k €27,6 k €27,2 k €24,8 k €
Total assets51,6 k €41,7 k €52,5 k €25,2 k €21,7 k €18,6 k €19,3 k €39,7 k €88,6 k €69,2 k €35,9 k €30,6 k €36,9 k €
Cash2 k €2,9 k €3,5 k €16,8 k €6,6 k €9,8 k €942,7 €4,7 k €34,1 k €44,6 k €21,5 k €23,6 k €30 k €
Debts51,5 k €38,2 k €40,5 k €9,3 k €12,6 k €12,3 k €15,5 k €27,8 k €36 k €31,1 k €8,4 k €2,7 k €11,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 2 ended

Active mandates

JAMES SCHUMACHER

Director · since 01 janvier 2022

Active
YVES DELAYE

Director · since 08 septembre 2018

Active
VALERIE GAUDIER

Managing director · since 09 décembre 2011

Active

Ended mandates

VALERIE GAUDIER

Director · since 09 décembre 2011

Ended
Valérie Gaudier

Manager · since 09 décembre 2011

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/07/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months18 months
Filing date02/07/202603/07/202529/06/202430/06/202328/06/202211/08/2021
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202602/07/2026FrenchPDF
Micro model31/12/202406/06/202503/07/2025FrenchPDF
Micro model31/12/202307/06/202429/06/2024FrenchPDF
Micro model31/12/202202/06/202330/06/2023FrenchPDF
Micro model31/12/202103/06/202228/06/2022FrenchPDF
Micro model31/12/202004/06/202111/08/2021FrenchPDF
Micro model30/06/201930/09/201923/01/2020FrenchPDF
Micro model30/06/201807/12/201830/01/2019FrenchPDF
Micro model30/06/201701/12/201726/01/2018FrenchPDF
Abridged model30/06/201602/12/201625/01/2017FrenchPDF
Abridged model30/06/201504/12/201513/01/2016FrenchPDF
Abridged model30/06/201405/12/201414/01/2015FrenchPDF
Abridged model30/06/201306/12/201317/02/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 2 ended

Active mandates

JAMES SCHUMACHER

Director · since 01 janvier 2022

Active
YVES DELAYE

Director · since 08 septembre 2018

Active
VALERIE GAUDIER

Managing director · since 09 décembre 2011

Active

Ended mandates

VALERIE GAUDIER

Director · since 09 décembre 2011

Ended
Valérie Gaudier

Manager · since 09 décembre 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/09/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/11/2019
    OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office10/07/2019
    SIEGE SOCIAL
    PDF
  • Other28/12/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-3,4 k €↑
  2. 2024
    Annual accounts 2024-8,5 k €↓
  3. 2023
    Annual accounts 2023-2,2 k €↓
  4. 2022
    Annual accounts 20225,6 k €↓
  5. 2021
    Annual accounts 202112,3 k €↑
  6. 2020
    Annual accounts 20202,5 k €↑
  7. 2019
    Annual accounts 2019-8,1 k €↑
  8. 2018
    Annual accounts 2018-30,3 k €↓
  9. 2017
    Annual accounts 20174,8 k €↓
  10. 2016
    Annual accounts 20169,8 k €↑
  11. 2015
    Annual accounts 2015357,7 €↓
  12. 2014
    Annual accounts 20142,3 k €↓
  13. 2013
    Annual accounts 201318,6 k €
  14. 09/12/2011
    IncorporationPrivate limited company