ACTIVE

WILLOCX ENGINEERING

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
45,6 k €
-16.6% YoY
Gross margin
126,8 k €
-4.7% YoY
Equity
257,6 k €
+21.5% YoY

What does WILLOCX ENGINEERING do?

WILLOCX ENGINEERING is a Private limited company incorporated in 2011. Its main activity is: Sports and recreation education. Its registered office is in Veurne.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0841.951.387
Incorporation
15/12/2011
Legal form
Private limited company
Registered office
Rodestraat 70
8630 Veurne · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
85510Sports and recreation education· main85510Sports and recreation education
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin126,8 k €133,1 k €100 k €100,1 k €99 k €50,8 k €51,4 k €55,2 k €47,5 k €25,9 k €51,3 k €49,5 k €19,4 k €18,8 k €
EBITDA122,3 k €128,5 k €95,2 k €88 k €93,7 k €49,8 k €49,6 k €54 k €45,9 k €24,5 k €50,4 k €48,6 k €18,6 k €17,9 k €
Operating result81,6 k €88,8 k €47 k €46,3 k €54,1 k €20,6 k €7,5 k €21,1 k €8,8 k €12,4 k €43,7 k €40,4 k €16,2 k €15 k €
Net result45,6 k €54,7 k €27,7 k €29,7 k €46,1 k €16,8 k €7 k €15,6 k €6,3 k €9,3 k €25,4 k €24 k €11,4 k €10,8 k €
Balance sheet
Equity257,6 k €212,1 k €182,6 k €163,8 k €134,2 k €88,1 k €71,3 k €82,5 k €66,9 k €60,5 k €60,3 k €48,6 k €34,6 k €23,2 k €
Total assets786,6 k €826,2 k €529 k €544 k €486,1 k €476,2 k €367,9 k €123,6 k €117,8 k €84,2 k €92,9 k €91,1 k €36,5 k €27,5 k €
Cash92,4 k €67,8 k €24,8 k €45,3 k €51,3 k €41,5 k €46,5 k €52 k €11,6 k €30,8 k €56,1 k €41,2 k €17 k €21,4 k €
Debts528,4 k €612,7 k €346,3 k €380,1 k €351,9 k €387,6 k €296,6 k €41 k €50,9 k €23,6 k €32,6 k €42,5 k €1,8 k €4,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Yannick Willocx

Director

Active

Ended mandates

Yannick Willocx

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202611/07/202505/07/202429/06/202329/07/202220/07/2021
General meeting30/05/202631/05/202525/05/202427/05/202328/05/202229/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/05/202630/06/2026DutchPDF
Micro model31/12/202431/05/202511/07/2025DutchPDF
Micro model31/12/202325/05/202405/07/2024DutchPDF
Micro model31/12/202227/05/202329/06/2023DutchPDF
Micro model31/12/202128/05/202229/07/2022DutchPDF
Micro model31/12/202029/05/202120/07/2021DutchPDF
Micro model31/12/201930/05/202017/08/2020DutchPDF
Micro model31/12/201825/05/201914/08/2019DutchPDF
Micro model31/12/201726/05/201823/07/2018DutchPDF
Micro model31/12/201627/05/201716/06/2017DutchPDF
Abridged model31/12/201528/05/201621/06/2016DutchPDF
Abridged model31/12/201430/05/201529/06/2015DutchPDF
Abridged model31/12/201331/05/201418/06/2014DutchPDF
Abridged model31/12/201225/05/201320/06/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Yannick Willocx

Director

Active

Ended mandates

Yannick Willocx

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office10/08/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other30/12/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202545,6 k €↓
  2. 2024
    Annual accounts 202454,7 k €↑
  3. 2023
    Annual accounts 202327,7 k €↓
  4. 2022
    Annual accounts 202229,7 k €↓
  5. 2021
    Annual accounts 202146,1 k €↑
  6. 2020
    Annual accounts 202016,8 k €↑
  7. 2019
    Annual accounts 20197 k €↓
  8. 2018
    Annual accounts 201815,6 k €↑
  9. 2017
    Annual accounts 20176,3 k €↓
  10. 2016
    Annual accounts 20169,3 k €↓
  11. 2015
    Annual accounts 201525,4 k €↑
  12. 2014
    Annual accounts 201424 k €↑
  13. 2013
    Annual accounts 201311,4 k €↑
  14. 2012
    Annual accounts 201210,8 k €
  15. 15/12/2011
    IncorporationPrivate limited company