ACTIVE

BELBOG

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
11,9 k €
-74.2% YoY
Gross margin
114,4 k €
-0.1% YoY
Equity
195 k €
+6.5% YoY

What does BELBOG do?

BELBOG is a Private limited company incorporated in 2011. Its registered office is in Stekene.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0841.969.403
Incorporation
20/12/2011
Legal form
Private limited company
Registered office
Heirweg(STE) 151
9190 Stekene · FlandreSee on map
Contributed capital
16 305,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 14901
  • 20000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120202019201820172016201520132012
Income statement
Gross margin114,4 k €114,6 k €144 k €69,4 k €26,3 k €51,5 k €52,4 k €54,3 k €35,2 k €26,7 k €13,1 k €8,6 k €
EBITDA16,7 k €63 k €102,8 k €35 k €-5,1 k €17,5 k €16,8 k €3,8 k €11,3 k €16,2 k €11,9 k €7,1 k €
Operating result12,9 k €58,3 k €99 k €27,4 k €-13,4 k €-5,7 k €9,8 k €1,8 k €-467 €6,3 k €10,4 k €5,7 k €
Net result11,9 k €46,3 k €76,3 k €26,5 k €-798 €-11,4 k €9,8 k €830,5 €-718 €3,5 k €7,4 k €3,9 k €
Balance sheet
Equity195 k €183,1 k €132 k €55,7 k €29,2 k €27,7 k €36 k €26,2 k €25,4 k €25,2 k €17,5 k €10,1 k €
Total assets234,7 k €269,3 k €187,3 k €90,6 k €53,1 k €138 k €58,1 k €39,6 k €44,4 k €47,8 k €39,3 k €43,8 k €
Cash8,2 k €11 k €14,7 k €4,6 k €8,4 k €30,8 k €3,6 k €3,6 k €4,9 k €1,2 k €4,1 k €5,9 k €
Debts39,7 k €86,2 k €55,3 k €34,7 k €23,9 k €110,4 k €22,1 k €13,4 k €19 k €22,6 k €21,8 k €33,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Olga Sakharna

Director · since 04 mars 2015

Active
Victor Larin

Director · since 01 juillet 2013

Active

Ended mandates

ALEXEY LARIN

Manager · since 22 décembre 2011

Ended
VIKTOR LARIN

Manager · since 22 décembre 2011

Ended
Olga Sakharna

Director

Ended
OLGA SAKHARNA

Administrator - manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202528/10/202424/08/202330/07/202227/07/202127/11/2020
General meeting30/09/202530/08/202428/07/202330/06/202211/06/202112/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/09/202531/10/2025DutchPDF
Micro model31/12/202330/08/202428/10/2024DutchPDF
Micro model31/12/202228/07/202324/08/2023DutchPDF
Micro model31/12/202130/06/202230/07/2022DutchPDF
Micro model31/12/202011/06/202127/07/2021DutchPDF
Micro model31/12/201912/06/202027/11/2020DutchPDF
Micro model31/12/201830/06/201914/10/2019DutchPDF
Micro model31/12/201730/06/201810/10/2019DutchPDF
Abridged model31/12/201626/08/201731/08/2017DutchPDF
Abridged model31/12/201529/08/201631/08/2016DutchPDF
Abridged model31/12/201326/08/201429/08/2014DutchPDF
Abridged model31/12/201227/11/201322/01/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Olga Sakharna

Director · since 04 mars 2015

Active
Victor Larin

Director · since 01 juillet 2013

Active

Ended mandates

ALEXEY LARIN

Manager · since 22 décembre 2011

Ended
VIKTOR LARIN

Manager · since 22 décembre 2011

Ended
Olga Sakharna

Director

Ended
OLGA SAKHARNA

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/01/2026
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other18/03/2015
    BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates22/09/2014
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates07/08/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other02/01/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202411,9 k €↓
  2. 2023
    Annual accounts 202346,3 k €↓
  3. 2022
    Annual accounts 202276,3 k €↑
  4. 2021
    Annual accounts 202126,5 k €↑
  5. 2020
    Annual accounts 2020-798 €↑
  6. 2019
    Annual accounts 2019-11,4 k €↓
  7. 2018
    Annual accounts 20189,8 k €↑
  8. 2017
    Annual accounts 2017830,5 €↑
  9. 2016
    Annual accounts 2016-718 €↓
  10. 2015
    Annual accounts 20153,5 k €↓
  11. 2013
    Annual accounts 20137,4 k €↑
  12. 2012
    Annual accounts 20123,9 k €
  13. 20/12/2011
    IncorporationPrivate limited company