ACTIVE

FINTEGRA

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

3,5 k €

-98.2% YoY

Gross margin

21,0 k €

-94.0% YoY

Equity

219,6 k €

+1.6% YoY

What does FINTEGRA do?

FINTEGRA is a Private limited company incorporated in 2011. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Hasselt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0841.999.887

Incorporation

14/12/2011

Legal form

Private limited company

Registered office

Schippersstraat 21
3500 Hasselt · FlandreSee on map

Contributed capital

20 000,01 €

Latest accounts

31/12/2022

Activities (NACE)

82990Other business support service activities n.e.c.· main 82990Other business support service activities n.e.c.70200Management consultancy activities 70220Business and other management consultancy activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	21,0 k €	-94.0%	350,3 k €	+13.4%	308,8 k €	-7.6%	334,3 k €	+4.9%	318,8 k €	+18.3%	269,5 k €	-0.5%	270,7 k €	+17.7%	230,0 k €	-4.8%	241,5 k €	+4.6%	230,8 k €	+44.2%	160,1 k €
EBITDA	19,4 k €	-93.4%	295,1 k €	+267%	80,3 k €	+0.3%	80,0 k €	-25.1%	106,9 k €	+75.7%	60,8 k €	-6.8%	65,3 k €	-0.6%	65,7 k €	-0.1%	65,8 k €	-9.5%	72,7 k €	+15.0%	63,2 k €
Operating result	13,7 k €	-95.3%	291,9 k €	+582%	42,8 k €	-4.6%	44,8 k €	-34.7%	68,7 k €	+247%	19,8 k €	-10.8%	22,2 k €	-2.8%	22,8 k €	+31.6%	17,4 k €	-30.1%	24,8 k €	-2.9%	25,6 k €
Net result	3,5 k €	-98.2%	194,8 k €	+2154%	8,6 k €	-56.7%	19,9 k €	-48.3%	38,6 k €	+8269%	460,7 €	+118%	-2,5 k €	-141%	6,1 k €	+289%	-3,2 k €	-203%	3,1 k €	-58.5%	7,5 k €
Balance sheet
Equity	219,6 k €	+1.6%	216,1 k €	+917%	21,3 k €	-22.7%	27,5 k €	+19.3%	23,0 k €	-26.8%	31,5 k €	+1.5%	31,0 k €	-7.4%	33,5 k €	+22.2%	27,4 k €	-10.5%	30,6 k €	+11.3%	27,5 k €
Total assets	722,2 k €	+5.4%	685,5 k €	+6.4%	644,3 k €	+70.6%	377,7 k €	+13.9%	331,6 k €	-22.5%	428,0 k €	+11.6%	383,5 k €	-3.7%	398,3 k €	-26.5%	542,2 k €	-27.3%	745,8 k €	+1.7%	733,2 k €
Cash	543,6 €	-90.7%	5,8 k €	-84.7%	38,1 k €	+655%	5,0 k €	-73.5%	19,0 k €	-22.4%	24,5 k €	+344%	5,5 k €	+49.1%	3,7 k €	-55.8%	8,4 k €	-79.8%	41,5 k €	-48.2%	80,2 k €
Debts	437,1 k €	+85.0%	236,2 k €	-62.1%	623,0 k €	+77.9%	350,2 k €	+13.5%	308,6 k €	-19.4%	382,8 k €	+8.6%	352,5 k €	-3.4%	364,8 k €	-25.6%	490,1 k €	-31.4%	714,5 k €	+1.3%	705,1 k €
Other
Workforce	–		–		–		–		–		–		–		3,8 ETP	-9.5%	4,2 ETP	-12.5%	4,8 ETP	+100%	2,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 4 ended

Active mandates

Herwig Mullens

Director

Active

Ended mandates

Herwig Mullens

Director · since 15 février 2012

Ended

Jan Noé

Director · since 15 février 2012

Ended

Henri Leon Bervoets

Director · since 14 décembre 2011 · until 14 décembre 2014

Ended

Jan Noé

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Next Level Leisure● Active	1015.796.569
REGICHEM● Bankrupt	0468.194.254
VIBE● Active	0502.395.563

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/10/2023	31/10/2022	28/10/2021	30/11/2020	14/10/2019	31/08/2018
General meeting	25/05/2023	31/05/2022	31/05/2021	06/08/2020	23/05/2019	24/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	25/05/2023	09/10/2023	Dutch	PDF
Micro model	31/12/2021	31/05/2022	31/10/2022	Dutch	PDF
Micro model	31/12/2020	31/05/2021	28/10/2021	Dutch	PDF
Micro model	31/12/2019	06/08/2020	30/11/2020	Dutch	PDF
Micro model	31/12/2018	23/05/2019	14/10/2019	Dutch	PDF
Micro model	31/12/2017	24/05/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	28/09/2017	Dutch	PDF
Abridged model	31/12/2015	26/05/2016	20/09/2016	Dutch	PDF
Abridged model	31/12/2014	22/06/2015	09/09/2015	Dutch	PDF
Abridged model	31/12/2013	20/10/2014	01/12/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	30/08/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 4 ended

Active mandates

Herwig Mullens

Director

Active

Ended mandates

Herwig Mullens

Director · since 15 février 2012

Ended

Jan Noé

Director · since 15 février 2012

Ended

Henri Leon Bervoets

Director · since 14 décembre 2011 · until 14 décembre 2014

Ended

Jan Noé

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/03/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/10/2019
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/01/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/08/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/07/2015
BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/03/2012
ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/02/2012
MAATSCHAPPELIJKE ZETEL
PDF
Other02/01/2012
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 20223,5 k €↓
2021
Annual accounts 2021194,8 k €↑
2020
Annual accounts 20208,6 k €↓
2019
Annual accounts 201919,9 k €↓
2018
Annual accounts 201838,6 k €↑
2017
Annual accounts 2017460,7 €↑
2016
Annual accounts 2016-2,5 k €↓
2015
Annual accounts 20156,1 k €↑
2014
Annual accounts 2014-3,2 k €↓
2014
Name changeFintegra
2013
Annual accounts 20133,1 k €↓
2012
Annual accounts 20127,5 k €
2012
Name changeFINTECH ACCOUNTANTS
14/12/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FINTEGRA

Overview

What does FINTEGRA do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline