ACTIVE

LSDC FRANCHISING

Financial year 2024 · Closed on 31/12/2024

Net result
1,3 k €
+763,7 %over 1 year
Gross margin
233,2 k €
-2,5 %over 1 year
Equity
71,1 k €
+1,8 %over 1 year
Workforce
4,0 ETP
0,0 %over 1 year

Identity

Source · BCE/KBO

LSDC FRANCHISING is a Private company with limited liability incorporated in 2011. Its main activity is: Wholesale of china and glassware and cleaning materials. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 4,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0842.155.978
Incorporation
15/12/2011
Legal form
Private company with limited liability
Registered office
Grand-Place 23 box 402
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
42 000,00 €
Latest accounts
31/12/2024
Average workforce
4,0 ETP
Joint committees (3)
  • 200
  • 20000
  • 218
Contacts
3 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20242023202220212020
Income statement
Gross margin233,2 k €239,2 k €190,3 k €281,7 k €223,2 k €
EBITDA24 k €29 k €11,1 k €74,3 k €86,7 k €
Operating result21 k €18,8 k €-7,4 k €54,9 k €68,2 k €
Net result1,3 k €-191,1 €-21,5 k €20,1 k €28,6 k €
Balance sheet
Equity71,1 k €69,9 k €70,1 k €91,6 k €73,1 k €
Total assets659,4 k €563 k €465 k €432,9 k €556,5 k €
Cash80,3 k €115,9 k €109,9 k €122,2 k €240,8 k €
Debts588,2 k €485,9 k €395 k €341,3 k €483,4 k €
Other
Workforce4,0 ETP4,0 ETP3,7 ETP4,7 ETP3,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 4 ended

Active mandates

ALEXANDRE LEROUGE

Director · since 01 décembre 2011

Active
FABIAN HENNUS

Director · since 01 décembre 2011

Active

Ended mandates

Alexandre LEROUGE

Administrator - manager

Ended
Alexandre LEROUGE

Manager

Ended
Fabian Hennus

Manager

Ended
Fabian HENNUS

Administrator - manager

Ended

Other companies at this address

Grand-Place 23 1348 Ottignies-Louvain-la-Neuve
CompanyCBE no.
0445.588.801
HOKI● Active
0545.952.028

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202531/08/202424/08/202330/08/202225/08/202129/10/2020
General meeting30/05/202531/05/202426/05/202327/05/202228/05/202123/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/05/202531/08/2025FrenchPDF
Abridged model31/12/202331/05/202431/08/2024FrenchPDF
Abridged model31/12/202226/05/202324/08/2023FrenchPDF
Abridged model31/12/202127/05/202230/08/2022FrenchPDF
Abridged model31/12/202028/05/202125/08/2021FrenchPDF
Abridged model31/12/201923/10/202029/10/2020FrenchPDF
Micro model31/12/201831/05/201928/08/2019FrenchPDF
Micro model31/12/201725/05/201829/08/2018FrenchPDF
Micro model31/12/201626/05/201731/08/2017FrenchPDF
Abridged model31/12/201527/05/201631/08/2016FrenchPDF
Abridged model31/12/201429/05/201531/08/2015FrenchPDF
Abridged model31/12/201330/05/201429/08/2014FrenchPDF
Abridged model31/12/201231/05/201330/08/2013FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 4 ended

Active mandates

ALEXANDRE LEROUGE

Director · since 01 décembre 2011

Active
FABIAN HENNUS

Director · since 01 décembre 2011

Active

Ended mandates

Alexandre LEROUGE

Administrator - manager

Ended
Alexandre LEROUGE

Manager

Ended
Fabian Hennus

Manager

Ended
Fabian HENNUS

Administrator - manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/05/2024
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Other09/01/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20241,3 k €↑
  2. 2023
    Annual accounts 2023-191,1 €↑
  3. 2022
    Annual accounts 2022-21,5 k €↓
  4. 2021
    Annual accounts 202120,1 k €↓
  5. 2020
    Annual accounts 202028,6 k €↑
  6. 2019
    Annual accounts 20199 k €↓
  7. 2018
    Annual accounts 201820,8 k €↑
  8. 2017
    Annual accounts 2017-18 k €↓
  9. 2016
    Annual accounts 2016335,6 €↑
  10. 2015
    Annual accounts 2015-6,9 k €↓
  11. 2014
    Annual accounts 20142,5 k €↑
  12. 2013
    Annual accounts 2013-9,6 k €↓
  13. 2012
    Annual accounts 20126,1 k €
  14. 15/12/2011
    IncorporationPrivate company with limited liability