ACTIVE

FOCUS LIVE

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-291 €
-103.8% YoY
Revenue
232,2 k €
-20.2% YoY
Equity
236,4 k €
-0.1% YoY

What does FOCUS LIVE do?

FOCUS LIVE is a Private limited company incorporated in 2011. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Saint-Gilles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0842.156.572
Incorporation
27/12/2011
Legal form
Private limited company
Registered office
Rue Jean Robie 9
1060 Saint-Gilles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
59111Motion picture, video and television programme production activities· main59111Motion picture, video and television programme production activities59120Motion picture, video and television programme post-production activities59120Motion picture, video and television programme post-production activities59201Sound recording and music publishing activities59201Sound recording and music publishing activities+6
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201420132012
Income statement
Revenue232,2 k €291,1 k €512,1 k €415,7 k €237,7 k €259,1 k €339,3 k €289,1 k €259,1 k €156,4 k €319,3 k €205,7 k €230,6 k €
EBITDA45,4 k €66,4 k €193,6 k €146,9 k €35,4 k €43,2 k €48,9 k €29,5 k €95,9 k €-11,7 k €146,9 k €76,5 k €48,7 k €
Operating result2,3 k €12,1 k €144,2 k €86,8 k €-28,6 k €-20,9 k €-7 k €-15,6 k €46,1 k €-57,7 k €93 k €43,3 k €20,6 k €
Net result-291 €7,7 k €104 k €86,7 k €-26,7 k €-21 k €-7,1 k €-15,9 k €46 k €-97,5 k €85,6 k €43,1 k €13 k €
Balance sheet
Equity236,4 k €236,7 k €228,9 k €124,9 k €38,2 k €64,9 k €85,9 k €93 k €108,9 k €62,9 k €147,9 k €62,3 k €19,2 k €
Total assets285,3 k €378,7 k €321,2 k €188 k €156,7 k €130,8 k €109,3 k €126 k €135,5 k €90,6 k €183,7 k €105,3 k €96,1 k €
Cash65,6 k €106 k €96 k €35,8 k €21,5 k €32,6 k €3,1 k €17,4 k €42,5 k €21,2 k €32,8 k €39,8 k €7,2 k €
Debts48,9 k €142 k €92,2 k €63,1 k €118,5 k €65,9 k €23,4 k €33 k €26,7 k €27,8 k €35,8 k €43 k €76,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

PIERRE VAN DEN BROECK

Mandate

Active

Ended mandates

Pierre Van den Broeck

Manager · since 27 décembre 2011

Ended
At this address

Other companies at this address

CompanyCBE no.
Jumpcut● Active
0628.509.421
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202530/09/202425/09/202304/12/202222/10/202109/11/2020
General meeting17/06/202518/06/202413/06/202314/06/202215/06/202120/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202417/06/202528/07/2025FrenchPDF
Abridged model31/12/202318/06/202430/09/2024FrenchPDF
Abridged model31/12/202213/06/202325/09/2023FrenchPDF
Abridged model31/12/202114/06/202204/12/2022FrenchPDF
Abridged model31/12/202015/06/202122/10/2021FrenchPDF
Abridged model31/12/201920/06/202009/11/2020FrenchPDF
Abridged model31/12/201818/06/201912/07/2019FrenchPDF
Abridged model31/12/201719/06/201803/08/2018FrenchPDF
Abridged model31/12/201620/06/201712/07/2017FrenchPDF
Abridged model31/12/201521/06/201627/07/2016FrenchPDF
Abridged model31/12/201416/06/201527/07/2015FrenchPDF
Abridged model31/12/201317/06/201427/11/2014FrenchPDF
Abridged model31/12/201218/06/201310/12/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

PIERRE VAN DEN BROECK

Mandate

Active

Ended mandates

Pierre Van den Broeck

Manager · since 27 décembre 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/01/2024
    MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other09/01/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-291 €↓
  2. 2023
    Annual accounts 20237,7 k €↓
  3. 2022
    Annual accounts 2022104 k €↑
  4. 2021
    Annual accounts 202186,7 k €↑
  5. 2020
    Annual accounts 2020-26,7 k €↓
  6. 2019
    Annual accounts 2019-21 k €↓
  7. 2018
    Annual accounts 2018-7,1 k €↑
  8. 2017
    Annual accounts 2017-15,9 k €↓
  9. 2016
    Annual accounts 201646 k €↑
  10. 2015
    Annual accounts 2015-97,5 k €↓
  11. 2014
    Annual accounts 201485,6 k €↑
  12. 2013
    Annual accounts 201343,1 k €↑
  13. 2012
    Annual accounts 201213 k €
  14. 27/12/2011
    IncorporationPrivate limited company