ACTIVE

CDC BOIS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

70,8 k €

+135.3% YoY

Gross margin

244 k €

+59.8% YoY

Equity

242,3 k €

+16.7% YoY

Workforce

4,3 ETP

+30.3% YoY

What does CDC BOIS do?

CDC BOIS is a Private limited company incorporated in 2011. Its main activity is: Joinery installation. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 4,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0842.170.133

Incorporation

19/12/2011

Legal form

Private limited company

Registered office

Avenue Pierre Holoffe 11
1342 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Average workforce

4,3 ETP

Activities (NACE)

43320Joinery installation· main 43320Joinery installation

Joint committees (3)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	244 k €	+59.8%	152,7 k €	+40.3%	108,8 k €	-68.7%	347,6 k €	+168%	129,9 k €	+64.2%	79,1 k €	+1.0%	78,3 k €	-1.3%	79,4 k €	-20.6%	99,9 k €	+43.0%	69,9 k €	+302%	17,4 k €	-68.2%	54,7 k €	+351%	12,1 k €
EBITDA	164,1 k €	+79.0%	91,7 k €	+215%	29,1 k €	-84.0%	181,8 k €	+131%	78,6 k €	+153%	31,1 k €	-15.1%	36,6 k €	+195%	12,4 k €	-85.9%	88 k €	+26.6%	69,5 k €	+329%	16,2 k €	-70.2%	54,4 k €	+375%	11,4 k €
Operating result	111,7 k €	+144%	45,8 k €	+369%	-17 k €	-111%	151,1 k €	+194%	51,4 k €	+372%	10,9 k €	-15.7%	12,9 k €	-22.8%	16,7 k €	-75.2%	67,5 k €	+126%	29,8 k €	+465%	5,3 k €	-89.5%	50,1 k €	+403%	10 k €
Net result	70,8 k €	+135%	30,1 k €	+218%	-25,6 k €	-122%	115,3 k €	+267%	31,4 k €	+570%	4,7 k €	-49.1%	9,2 k €	-9.7%	10,2 k €	-76.8%	44 k €	+126%	19,5 k €	+553%	3 k €	-91.5%	35,1 k €	+372%	7,4 k €
Balance sheet
Equity	242,3 k €	+16.7%	207,6 k €	-4.1%	216,4 k €	-24.3%	285,9 k €	+67.6%	170,6 k €	+22.5%	139,2 k €	+3.5%	134,6 k €	+7.3%	125,4 k €	+8.8%	115,2 k €	+61.8%	71,2 k €	+37.7%	51,7 k €	+6.1%	48,7 k €	+257%	13,6 k €
Total assets	580,9 k €	-13.4%	670,7 k €	+1.2%	662,5 k €	-10.9%	743,4 k €	+79.3%	414,7 k €	+19.2%	347,9 k €	+59.0%	218,8 k €	-3.8%	227,4 k €	-13.1%	261,7 k €	+105%	127,4 k €	+1.2%	125,9 k €	+21.6%	103,6 k €	+161%	39,8 k €
Cash	23,9 k €	-66.4%	71 k €	+191%	24,4 k €	-63.1%	66,3 k €	+41.4%	46,9 k €	+40.7%	33,3 k €	+151%	13,3 k €	+8.5%	12,2 k €	-76.1%	51,1 k €	+1874%	2,6 k €	-35.5%	4 k €	+69.8%	2,4 k €	+83.7%	1,3 k €
Debts	329,1 k €	-25.7%	442,6 k €	-0.8%	446,1 k €	-2.5%	457,4 k €	+87.4%	244 k €	+17.0%	208,7 k €	+148%	84,1 k €	-17.6%	102 k €	-30.4%	146,5 k €	+161%	56,2 k €	-24.2%	74,2 k €	+35.6%	54,7 k €	+170%	20,3 k €
Other
Workforce	4,3 ETP	+30.3%	3,3 ETP	-5.7%	3,5 ETP	-7.9%	3,8 ETP	+90.0%	2,0 ETP	+233%	0,6 ETP	-40.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Daniel Cornut

Director · since 09 janvier 2023

Active

Ended mandates

Daniel Cornut

Director

Ended

Daniel Cornut

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ALJEWEN● Active	0453.984.150

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	07/08/2024	31/08/2023	30/09/2022	19/07/2021	24/09/2020
General meeting	27/08/2025	25/06/2024	29/08/2023	07/06/2022	01/06/2021	04/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	27/08/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	25/06/2024	07/08/2024	French	PDF
Abridged model	31/12/2022	29/08/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	19/07/2021	French	PDF
Abridged model	31/12/2019	04/09/2020	24/09/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	09/07/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	06/06/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	07/09/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	28/08/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Daniel Cornut

Director · since 09 janvier 2023

Active

Ended mandates

Daniel Cornut

Director

Ended

Daniel Cornut

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/01/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates05/01/2015
DEMISSIONS, NOMINATIONS
PDF
Other09/01/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202470,8 k €↑
2023
Annual accounts 202330,1 k €↑
2022
Annual accounts 2022-25,6 k €↓
2021
Annual accounts 2021115,3 k €↑
2020
Annual accounts 202031,4 k €↑
2019
Annual accounts 20194,7 k €↓
2018
Annual accounts 20189,2 k €↓
2017
Annual accounts 201710,2 k €↓
2016
Annual accounts 201644 k €↑
2015
Annual accounts 201519,5 k €↑
2014
Annual accounts 20143 k €↓
2013
Annual accounts 201335,1 k €↑
2012
Annual accounts 20127,4 k €
19/12/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CDC BOIS

Overview

What does CDC BOIS do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline