ACTIVE

NORMACALOR

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
38,7 k €
+146.6% YoY
Gross margin
1,3 M €
+16.2% YoY
Equity
332,1 k €
+13.2% YoY
Workforce
17,7 ETP
+9.9% YoY

What does NORMACALOR do?

NORMACALOR is a Private limited company incorporated in 2011. Its main activity is: Construction of utility projects for fluids. Its registered office is in Chaudfontaine. It employs on average 17,7 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0842.174.982
Incorporation
27/12/2011
Legal form
Private limited company
Registered office
Avenue des Peupliers 5
4053 Chaudfontaine · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Average workforce
17,7 ETP
Activities (NACE)
42219Construction of utility projects for fluids· main42219Construction of utility projects for fluids43222Plumbing, heat and air-conditioning installation43222Plumbing, heat and air-conditioning installation43221Plumbing, heat and air-conditioning installation43221Plumbing, heat and air-conditioning installation+4
Joint committees (2)
  • 124
  • 200
Contacts
1 public detail availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin1,3 M €1,1 M €680,3 k €458,3 k €303,7 k €337,4 k €265,4 k €282,1 k €268,7 k €128,4 k €88,3 k €67,5 k €56,4 k €18,3 k €
EBITDA203,2 k €157,1 k €198,4 k €85,6 k €107,9 k €117,6 k €99,7 k €127,4 k €148,4 k €58,2 k €56,4 k €47,3 k €41,6 k €12,8 k €
Operating result117,8 k €62,9 k €135,6 k €27 k €30,2 k €45,3 k €23,4 k €104,5 k €126,2 k €41,3 k €34,3 k €28,9 k €30,7 k €4,5 k €
Net result38,7 k €15,7 k €97,8 k €19 k €43 k €50,7 k €36,2 k €89,7 k €103,8 k €33,7 k €25,4 k €17,5 k €23,4 k €1,9 k €
Balance sheet
Equity332,1 k €293,4 k €368,7 k €270,9 k €251,9 k €234 k €226,4 k €140 k €105,3 k €64 k €52,9 k €38,2 k €36,8 k €11,4 k €
Total assets1,8 M €1,6 M €1,5 M €941,1 k €785,2 k €843,2 k €866,8 k €280,1 k €287,5 k €177,5 k €136 k €154,7 k €88,5 k €58,8 k €
Cash187,6 k €116,5 k €88,6 k €55,9 k €65,6 k €61,1 k €50,9 k €137,1 k €172,9 k €87,2 k €46 k €62,9 k €37,9 k €16,2 k €
Debts1,4 M €1,3 M €1,1 M €655,9 k €533 k €601,9 k €640,3 k €140,1 k €182,2 k €113,5 k €83,1 k €116,4 k €51,6 k €47,3 k €
Other
Workforce17,7 ETP16,1 ETP9,8 ETP9,0 ETP6,6 ETP–––––1,6 ETP2,0 ETP1,3 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Norman LANDRAIN

Director · since 18 décembre 2019

Active

Ended mandates

Norman LANDRAIN

Manager · since 27 décembre 2011

Ended
At this address

Other companies at this address

CompanyCBE no.
SRF PARTNERS● Active
1037.258.018
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202604/08/202526/08/202430/06/202323/08/202228/09/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202227/09/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202630/06/2026FrenchPDF
Abridged model31/12/202420/06/202504/08/2025FrenchPDF
Abridged model31/12/202321/06/202426/08/2024FrenchPDF
Abridged model31/12/202216/06/202330/06/2023FrenchPDF
Abridged model31/12/202117/06/202223/08/2022FrenchPDF
Micro model31/12/202027/09/202128/09/2021FrenchPDF
Micro model31/12/201916/11/202025/11/2020FrenchPDF
Micro model31/12/201821/06/201929/08/2019FrenchPDF
Micro model31/12/201715/06/201813/07/2018FrenchPDF
Micro model31/12/201616/06/201728/08/2017FrenchPDF
Abridged model31/12/201504/10/201604/10/2016FrenchPDF
Abridged model31/12/201419/06/201516/07/2015FrenchPDF
Abridged model31/12/201316/10/201420/10/2014FrenchPDF
Abridged model31/12/201221/06/201330/08/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Norman LANDRAIN

Director · since 18 décembre 2019

Active

Ended mandates

Norman LANDRAIN

Manager · since 27 décembre 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/07/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office22/12/2023
    SIEGE SOCIAL
    PDF
  • Registered office20/09/2023
    SIEGE SOCIAL
    PDF
  • Mandates09/01/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office30/11/2016
    SIEGE SOCIAL
    PDF
  • Other29/12/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202538,7 k €↑
  2. 2024
    Annual accounts 202415,7 k €↓
  3. 2023
    Annual accounts 202397,8 k €↑
  4. 2022
    Annual accounts 202219 k €↓
  5. 2021
    Annual accounts 202143 k €↓
  6. 2020
    Annual accounts 202050,7 k €↑
  7. 2019
    Annual accounts 201936,2 k €↓
  8. 2018
    Annual accounts 201889,7 k €↓
  9. 2017
    Annual accounts 2017103,8 k €↑
  10. 2016
    Annual accounts 201633,7 k €↑
  11. 2015
    Annual accounts 201525,4 k €↑
  12. 2014
    Annual accounts 201417,5 k €↓
  13. 2013
    Annual accounts 201323,4 k €↑
  14. 2012
    Annual accounts 20121,9 k €
  15. 27/12/2011
    IncorporationPrivate limited company