ACTIVE

Open Vision & Conception

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
1,5 k €
-60.9% YoY
Gross margin
12,7 k €
-31.5% YoY
Equity
78,2 k €
+2.0% YoY

What does Open Vision & Conception do?

Open Vision & Conception is a Private limited company incorporated in 2011. Its main activity is: Computer consultancy activities. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0842.266.242
Incorporation
29/12/2011
Legal form
Private limited company
Registered office
Boulevard de Smet de Naeyer 520
1020 Bruxelles · BruxellesSee on map
Contributed capital
25 000,00 €
Latest accounts
30/09/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin12,7 k €18,5 k €27 k €12 k €32,6 k €26,9 k €-7,6 k €10 k €19,1 k €15,1 k €26,1 k €29,6 k €25,5 k €
EBITDA11,1 k €17,4 k €25,6 k €10,9 k €31,9 k €25,6 k €-8,6 k €9,3 k €18,3 k €13,8 k €24,4 k €28,4 k €23,6 k €
Operating result2,9 k €10,4 k €16,3 k €269,7 €21,6 k €17,2 k €-15,9 k €2,5 k €10,7 k €387,8 €14,3 k €18,8 k €16,7 k €
Net result1,5 k €3,9 k €10,9 k €-1,2 k €17 k €16,8 k €-20,2 k €1,1 k €6,1 k €-1 k €8,4 k €13,1 k €8,8 k €
Balance sheet
Equity78,2 k €76,7 k €72,8 k €61,8 k €63 k €46 k €29,2 k €49,4 k €48,4 k €42,3 k €43,3 k €34,9 k €33,8 k €
Total assets84,2 k €85,9 k €90,7 k €83,4 k €83,3 k €70,9 k €65,6 k €86,4 k €91,7 k €85,8 k €67,7 k €65,8 k €55,8 k €
Cash45,2 k €48,9 k €42,4 k €29,3 k €33 k €19,8 k €30,8 k €37,7 k €34,2 k €23,9 k €34,5 k €19,3 k €27,9 k €
Debts6 k €9,2 k €17,9 k €21,6 k €20,3 k €25 k €36,4 k €35,4 k €39,5 k €43,5 k €22,8 k €29,5 k €22 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Olivier VERHAMME

Director

Active

Ended mandates

Olivier VERHAMME

Mandate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/03/202607/04/202517/04/202424/04/202328/04/202216/04/2021
General meeting26/03/202627/03/202528/03/202430/03/202331/03/202225/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202526/03/202630/03/2026FrenchPDF
Micro model30/09/202427/03/202507/04/2025FrenchPDF
Micro model30/09/202328/03/202417/04/2024FrenchPDF
Micro model30/09/202230/03/202324/04/2023FrenchPDF
Micro model30/09/202131/03/202228/04/2022FrenchPDF
Micro model30/09/202025/03/202116/04/2021FrenchPDF
Micro model30/09/201926/03/202028/04/2020FrenchPDF
Abridged model30/09/201828/03/201926/04/2019FrenchPDF
Abridged model30/09/201729/03/201825/04/2018FrenchPDF
Abridged model30/09/201630/03/201719/04/2017FrenchPDF
Abridged model30/09/201524/03/201631/03/2016FrenchPDF
Abridged model30/09/201426/03/201531/03/2015FrenchPDF
Abridged model30/09/201311/02/201411/02/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Olivier VERHAMME

Director

Active

Ended mandates

Olivier VERHAMME

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/03/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Other02/01/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF
  • Other02/01/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,5 k €↓
  2. 2024
    Annual accounts 20243,9 k €↓
  3. 2023
    Annual accounts 202310,9 k €↑
  4. 2022
    Annual accounts 2022-1,2 k €↓
  5. 2022
    Name changeOVICONCEPT SPRL
  6. 2021
    Annual accounts 202117 k €↑
  7. 2021
    Name changeOpen Vision & Conception
  8. 2020
    Annual accounts 202016,8 k €↑
  9. 2019
    Annual accounts 2019-20,2 k €↓
  10. 2018
    Annual accounts 20181,1 k €↓
  11. 2017
    Annual accounts 20176,1 k €↑
  12. 2016
    Annual accounts 2016-1 k €↓
  13. 2015
    Annual accounts 20158,4 k €↓
  14. 2014
    Annual accounts 201413,1 k €↑
  15. 2013
    Annual accounts 20138,8 k €
  16. 29/12/2011
    IncorporationPrivate limited company