M3D
0842.355.918 · rovalta.com · 22/09/2026
NORMAL SITUATION
M3D
Financial year 2024 · closed on 31/12/2024
Net result
-29,3 k €
-32.5% YoY
Gross margin
-16,3 k €
+18.7% YoY
Equity
489,9 k €
-5.7% YoY
Company — Normal situation.
Overview
What does M3D do?
M3D is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0842.355.918
Legal form
Private company with limited liability
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | -16,3 k € | +18.7% | -20,1 k € | +61.1% | -51,7 k € | -127% | 189,6 k € | – | – | – | 238,7 k € | +710% | -39,2 k € | -11.9% | -35 k € | -59.1% | -22 k € | -148% | 46,2 k € | – | |||||
| EBITDA | -17,2 k € | +18.7% | -21,1 k € | +59.3% | -51,9 k € | -127% | 188,7 k € | +60.4% | 117,7 k € | +693% | -19,9 k € | -109% | 212,5 k € | -10.6% | 237,8 k € | +692% | -40,2 k € | -11.8% | -35,9 k € | -57.1% | -22,9 k € | -150% | 45,9 k € | – | |
| Operating result | -17,2 k € | +22.1% | -22 k € | +58.3% | -52,8 k € | -128% | 187,8 k € | +60.1% | 117,3 k € | +663% | -20,8 k € | -110% | 211,5 k € | -10.7% | 236,8 k € | +675% | -41,2 k € | -11.0% | -37,1 k € | -59.1% | -23,3 k € | -151% | 45,4 k € | – | |
| Net result | -29,3 k € | -32.5% | -22,1 k € | +59.7% | -55 k € | -145% | 121,6 k € | +56.3% | 77,8 k € | +121% | 35,2 k € | -69.2% | 114,3 k € | -33.1% | 170,9 k € | +49559% | 344,2 € | +102% | -15,1 k € | -172% | -5,6 k € | -112% | 46,9 k € | +56.4% | 30 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 489,9 k € | -5.7% | 519,3 k € | -4.1% | 541,4 k € | -9.2% | 596,4 k € | +25.6% | 474,8 k € | +19.6% | 397 k € | +9.7% | 361,7 k € | -70.5% | 1,2 M € | +16.2% | 1,1 M € | +0.0% | 1,1 M € | -1.4% | 1,1 M € | -0.5% | 1,1 M € | +4.5% | 1 M € |
| Total assets | 502,1 k € | -13.5% | 580,1 k € | -4.7% | 608,9 k € | -94.5% | 11,2 M € | +45.6% | 7,7 M € | +16.8% | 6,6 M € | -4.6% | 6,9 M € | +69.2% | 4,1 M € | +73.3% | 2,3 M € | +26.2% | 1,9 M € | +3.8% | 1,8 M € | -0.1% | 1,8 M € | +74.1% | 1 M € |
| Cash | – | – | – | – | 14,8 k € | -99.6% | 3,5 M € | +209% | 1,1 M € | +27.9% | 882,9 k € | +73.0% | 510,5 k € | -6.5% | 545,7 k € | -18.3% | 668 k € | -27.2% | 918 k € | +228% | 280,1 k € | ||||
| Debts | 12,2 k € | -80.0% | 60,9 k € | -9.8% | 67,5 k € | -99.4% | 10,6 M € | +46.9% | 7,2 M € | +16.6% | 6,2 M € | -5.3% | 6,5 M € | +130% | 2,8 M € | +120% | 1,3 M € | +60.5% | 803,1 k € | +11.5% | 720,4 k € | +0.6% | 716,4 k € | +5117343% | 14 € |
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 8 ended
Active mandates
Mehrnaz Davanipour
ActiveMasoud Davanipour
ActiveEnded mandates
Mehrnaz Davanipour
EndedMasoud Davanipour
EndedMasoud Davanipour
EndedMasoud Davanipour
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Full model | Full model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/06/2025 | 19/06/2024 | 09/10/2023 | 09/10/2023 | 26/04/2022 | 28/06/2021 |
| General meeting | 05/01/2025 | 10/06/2024 | 28/09/2023 | 28/09/2023 | 22/04/2022 | 15/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 05/01/2025 | 27/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 10/06/2024 | 19/06/2024 | Dutch | |
| Abridged modelCorrection | 31/12/2022 | 28/09/2023 | 09/10/2023 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 11/08/2023 | Dutch | |
| Abridged modelCorrection | 31/12/2021 | 28/09/2023 | 09/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 21/12/2022 | 23/12/2022 | Dutch | |
| Full model | 31/12/2020 | 22/04/2022 | 26/04/2022 | Dutch | |
| Full modelCorrection | 31/12/2019 | 15/06/2021 | 28/06/2021 | Dutch | |
| Full model | 31/12/2019 | 30/06/2020 | 12/03/2021 | Dutch | |
| Full model | 31/12/2018 | 30/06/2019 | 12/03/2020 | Dutch | |
| Abridged model | 31/12/2017 | 30/05/2018 | 28/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 20/06/2017 | 24/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/05/2016 | 22/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/05/2015 | 26/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 20/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/05/2013 | 21/08/2013 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 8 ended
Active mandates
Mehrnaz Davanipour
ActiveMasoud Davanipour
ActiveEnded mandates
Mehrnaz Davanipour
EndedMasoud Davanipour
EndedMasoud Davanipour
EndedMasoud Davanipour
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-29,3 k €↓
- 2023Annual accounts 2023-22,1 k €↑
- 2022Annual accounts 2022-55 k €↓
- 2021Annual accounts 2021121,6 k €↑
- 2020Annual accounts 202077,8 k €↑
- 2019Annual accounts 201935,2 k €↓
- 2018Annual accounts 2018114,3 k €↓
- 2017Annual accounts 2017170,9 k €↑
- 2016Annual accounts 2016344,2 €↑
- 2015Annual accounts 2015-15,1 k €↓
- 2014Annual accounts 2014-5,6 k €↓
- 2013Annual accounts 201346,9 k €↑
- 2012Annual accounts 201230 k €