Flemishin
0842.439.258 · rovalta.com · 23/09/2026
NORMAL SITUATION
Flemishin
Financial year 2023 · closed on 31/12/2023
Net result
-75,5 k €
-609.5% YoY
Gross margin
113,3 k €
-16.0% YoY
Equity
-226,4 k €
-49.6% YoY
Company — Normal situation.
Overview
What does Flemishin do?
Flemishin is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0842.439.258
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
31/12/2023
Joint committees (1)
- 200
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 113,3 k € | -16.0% | 134,9 k € | +205% | -128,8 k € | -202% | 126,9 k € | -31.7% | 185,7 k € | +6.7% | 174,1 k € | +21.3% | 143,5 k € | +84.8% | 77,7 k € | +42.7% | 54,4 k € | +122% | 24,6 k € | +90.2% | 12,9 k € | +192% | -14 k € |
| EBITDA | -39,1 k € | -166% | 59,2 k € | +128% | -213,5 k € | -660% | 38,2 k € | -27.2% | 52,4 k € | -14.2% | 61 k € | +31.6% | 46,4 k € | +20.8% | 38,4 k € | -24.3% | 50,7 k € | +183% | 17,9 k € | +53.1% | 11,7 k € | +178% | -15,1 k € |
| Operating result | -61,8 k € | -372% | 22,7 k € | +109% | -261,9 k € | -10089% | 2,6 k € | -84.4% | 16,8 k € | -48.6% | 32,7 k € | +35.8% | 24,1 k € | -23.2% | 31,4 k € | -23.5% | 41 k € | +287% | 10,6 k € | +122% | 4,8 k € | +124% | -19,8 k € |
| Net result | -75,5 k € | -609% | 14,8 k € | +106% | -267,6 k € | -33124% | 810,2 € | -91.6% | 9,7 k € | -43.8% | 17,2 k € | +75.9% | 9,8 k € | -57.0% | 22,8 k € | -25.0% | 30,4 k € | +420% | 5,8 k € | -11.9% | 6,6 k € | +133% | -20,3 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | -226,4 k € | -49.6% | -151,3 k € | +8.9% | -166,1 k € | -264% | 101,5 k € | +0.8% | 100,7 k € | +10.6% | 91 k € | +23.3% | 73,8 k € | +15.3% | 64 k € | +55.3% | 41,2 k € | +281% | 10,8 k € | +117% | 5 k € | +400% | -1,7 k € |
| Total assets | 335,4 k € | +32.0% | 254,1 k € | +5.0% | 241,9 k € | -53.8% | 523,7 k € | +20.6% | 434,3 k € | -36.6% | 684,8 k € | -3.7% | 711,3 k € | +53.9% | 462,2 k € | +73.2% | 266,9 k € | +61.5% | 165,2 k € | -0.5% | 166 k € | +228% | 50,7 k € |
| Cash | 128,9 k € | +88.8% | 68,3 k € | +45.2% | 47 k € | -62.3% | 124,5 k € | +183% | 44 k € | -77.4% | 194,5 k € | -14.8% | 228,4 k € | +110% | 108,9 k € | +125% | 48,3 k € | +13.1% | 42,8 k € | +68.6% | 25,4 k € | -0.1% | 25,4 k € |
| Debts | 439,2 k € | +8.4% | 405 k € | +2.6% | 394,8 k € | -3.1% | 407,3 k € | +39.7% | 291,5 k € | -44.0% | 520,7 k € | -18.3% | 637,5 k € | +65.7% | 384,7 k € | +70.5% | 225,7 k € | +46.3% | 154,2 k € | -3.9% | 160,5 k € | +215% | 50,9 k € |
| Other | |||||||||||||||||||||||
| Workforce | – | 1,8 ETP | -37.9% | 2,9 ETP | -3.3% | 3,0 ETP | -14.3% | 3,5 ETP | – | – | – | – | 0,1 ETP | – | – | ||||||||
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 3 ended
Active mandates
Erik van den Aarssen
ActiveEnded mandates
Erik van den Aarssen
EndedErik Van Den Aarssen
EndedErik Van Den Aarssen
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2024 | 31/08/2023 | 24/08/2022 | 30/08/2021 | 21/09/2020 | 30/08/2019 |
| General meeting | 03/06/2024 | 26/06/2023 | 07/06/2022 | 07/06/2021 | 02/06/2020 | 03/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 03/06/2024 | 30/09/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/06/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 07/06/2022 | 24/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 07/06/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/06/2020 | 21/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 03/06/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 04/06/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 07/04/2017 | 20/04/2017 | Dutch | |
| Abridged model | 31/12/2015 | 04/04/2016 | 08/04/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 19/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 05/03/2014 | 06/03/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 26/08/2013 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 3 ended
Active mandates
Erik van den Aarssen
ActiveEnded mandates
Erik van den Aarssen
EndedErik Van Den Aarssen
EndedErik Van Den Aarssen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-75,5 k €↓
- 2022Annual accounts 202214,8 k €↑
- 2021Annual accounts 2021-267,6 k €↓
- 2020Annual accounts 2020810,2 €↓
- 2019Annual accounts 20199,7 k €↓
- 2018Annual accounts 201817,2 k €↑
- 2017Annual accounts 20179,8 k €↓
- 2016Annual accounts 201622,8 k €↓
- 2015Annual accounts 201530,4 k €↑
- 2014Annual accounts 20145,8 k €↓
- 2013Annual accounts 20136,6 k €↑
- 2012Annual accounts 2012-20,3 k €