ACTIVE

SMH IMMO

Financial year 2024 · closed on 31/12/2024
Net result
-21,3 k €
+19.0% YoY
Gross margin
-3,5 k €
+57.1% YoY
Equity
236,4 k €
-8.3% YoY
Workforce
0,0 ETP

What does SMH IMMO do?

SMH IMMO is a Private limited company incorporated in 2012. Its main activity is: Management consultancy activities. Its registered office is in Machelen (Brab.).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0842.466.279
Incorporation
06/01/2012
Legal form
Private limited company
Registered office
Woluwelaan 148-150 box 8
1831 Machelen (Brab.) · FlandreSee on map
Contributed capital
600 000,00 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Signals
Solid equity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201420132012
Income statement
Gross margin-3,5 k €-8,1 k €-3,7 k €-1,5 k €-1,7 k €-1,2 k €-1,2 k €-659 €
EBITDA-3,5 k €-8,5 k €-4 k €-1,7 k €-1,9 k €-1,4 k €-1,6 k €-949 €-1,4 k €-2,4 k €-2,9 k €-2,8 k €-422,5 €
Operating result-20,6 k €-25,6 k €-21,2 k €-18,9 k €-19 k €-18,6 k €-19,8 k €-25,2 k €-35,9 k €-39,4 k €-42,7 k €-45,7 k €-27,9 k €
Net result-21,3 k €-26,4 k €-21,7 k €-19,4 k €-19,5 k €-19 k €-19,9 k €-25,2 k €-36 k €-39,5 k €-42,8 k €-45,2 k €-27,9 k €
Balance sheet
Equity236,4 k €257,7 k €284 k €305,7 k €325,1 k €344,6 k €363,5 k €383,4 k €408,7 k €444,6 k €484,1 k €526,8 k €572,1 k €
Total assets272,3 k €292,8 k €311,6 k €331,1 k €350,7 k €369,9 k €375,2 k €393,5 k €417,8 k €452,4 k €491,7 k €529,4 k €573,3 k €
Cash110,1 €3,4 k €5,1 k €7,5 k €9,9 k €11,9 k €136 €225 €315,6 €390,6 €2,7 k €82,1 €1,7 k €
Debts35,7 k €34,6 k €27,6 k €25,4 k €25,6 k €25,3 k €11,6 k €10,1 k €9,1 k €7,7 k €7,6 k €2,5 k €1,2 k €
Other
Workforce0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Nordin Ouassif

Director · since 05 juillet 2024

Active

Ended mandates

Sandrine Vercoutere

Director · since 08 mai 2018

Ended
Vercoutere Sandrine

Manager · since 08 mai 2018

Ended
Géraldine Seynaeve

Director · since 03 janvier 2012

Ended
Géraldine Seynaeve

Manager · since 03 janvier 2012

Ended
At this address

Other companies at this address

CompanyCBE no.
ARYLLIS ESTATEActive
1014.884.571
AzaleiaActive
0440.453.046
BATTICE LANDActive
0778.466.372
BETSVELDActive
0735.967.704
BETSVELD WZCActive
0649.681.848
0536.226.391
ELLISSEActive
1010.864.615
ELLOSAActive
0746.502.496
0778.466.768
HAZEWEIDE LANDActive
0745.723.528
1023.758.784
ID HOME HOLDINGActive
1011.772.851
LEGIA ESTATEActive
0729.675.174
LIVIUMActive
0824.591.258
MYRYILLActive
1023.947.935
0807.404.046
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202530/08/202411/09/202302/06/202221/09/202125/06/2020
General meeting31/10/202530/06/202406/06/202310/05/202211/05/202112/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202431/10/202531/10/2025DutchPDF
Abridged model31/12/202330/06/202430/08/2024DutchPDF
Abridged model31/12/202206/06/202311/09/2023DutchPDF
Abridged model31/12/202110/05/202202/06/2022DutchPDF
Abridged model31/12/202011/05/202121/09/2021DutchPDF
Abridged model31/12/201912/05/202025/06/2020DutchPDF
Abridged model31/12/201814/05/201903/06/2019DutchPDF
Abridged model31/12/201708/05/201812/09/2018DutchPDF
Full model31/12/201609/05/201730/06/2017DutchPDF
Full model31/12/201510/05/201627/06/2016DutchPDF
Full model31/12/201412/05/201525/06/2015DutchPDF
Full model31/12/201313/05/201425/06/2014DutchPDF
Full model31/12/201214/05/201330/07/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Nordin Ouassif

Director · since 05 juillet 2024

Active

Ended mandates

Sandrine Vercoutere

Director · since 08 mai 2018

Ended
Vercoutere Sandrine

Manager · since 08 mai 2018

Ended
Géraldine Seynaeve

Director · since 03 janvier 2012

Ended
Géraldine Seynaeve

Manager · since 03 janvier 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/10/2024
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates12/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office13/06/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates02/10/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office17/03/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other18/01/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-21,3 k €
  2. 2023
    Annual accounts 2023-26,4 k €
  3. 2022
    Annual accounts 2022-21,7 k €
  4. 2021
    Annual accounts 2021-19,4 k €
  5. 2020
    Annual accounts 2020-19,5 k €
  6. 2019
    Annual accounts 2019-19 k €
  7. 2018
    Annual accounts 2018-19,9 k €
  8. 2017
    Annual accounts 2017-25,2 k €
  9. 2016
    Annual accounts 2016-36 k €
  10. 2015
    Annual accounts 2015-39,5 k €
  11. 2014
    Annual accounts 2014-42,8 k €
  12. 2013
    Annual accounts 2013-45,2 k €
  13. 2012
    Annual accounts 2012-27,9 k €
  14. 06/01/2012
    IncorporationPrivate limited company