SILLAE PROJECTS
0842.467.170 · rovalta.com · 21/09/2026
ACTIVE
SILLAE PROJECTS
Financial year 2025 · closed on 31/12/2025
Net result
10,6 k €
+205.7% YoY
Gross margin
141,4 k €
+591.3% YoY
Equity
416,7 k €
+45.6% YoY
Overview
What does SILLAE PROJECTS do?
SILLAE PROJECTS is a Private company with limited liability incorporated in 2012. Its main activity is: Management consultancy activities. Its registered office is in Roosdaal.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0842.467.170
Incorporation
06/01/2012
Legal form
Private company with limited liability
Registered office
Gustaaf Ponchautstraat 7
1760 Roosdaal · FlandreSee on map
1760 Roosdaal · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 218
Signals
ProfitablePositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 141,4 k € | +591% | 20,5 k € | -61.4% | 53 k € | -64.1% | 147,5 k € | +256% | 41,5 k € | -27.0% | 56,8 k € | +193% | 19,4 k € | +3438% | 548,1 € | -45.5% | 1 k € | -88.8% | 9 k € | +186% | -10,5 k € | -163% | 16,5 k € | +5.4% | 15,7 k € |
| EBITDA | -46,4 k € | -372% | 17,1 k € | -66.0% | 50,2 k € | -65.8% | 146,9 k € | +285% | 38,1 k € | -32.3% | 56,3 k € | +202% | 18,7 k € | +9751% | 189,6 € | -71.2% | 657,9 € | -92.3% | 8,5 k € | +178% | -11 k € | -1157276% | 1 € | -100.0% | 2,5 k € |
| Operating result | -68,9 k € | -504% | 17,1 k € | -66.0% | 50,2 k € | -65.8% | 146,9 k € | +285% | 38,1 k € | -32.3% | 56,3 k € | +202% | 18,7 k € | +9751% | 189,6 € | +161% | -310,1 € | -104% | 7,6 k € | +163% | -12,1 k € | -846% | -1,3 k € | -280% | 712,9 € |
| Net result | 10,6 k € | +206% | -10 k € | -220% | 8,3 k € | -94.7% | 156,5 k € | +524% | 25,1 k € | -72.0% | 89,4 k € | +435% | 16,7 k € | +11892% | 139,3 € | +130% | -459,8 € | -106% | 7,5 k € | +161% | -12,3 k € | -654% | -1,6 k € | -360% | 625,3 € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 416,7 k € | +45.6% | 286,2 k € | -3.4% | 296,2 k € | +2.9% | 287,8 k € | +119% | 131,4 k € | +23.6% | 106,3 k € | +531% | 16,8 k € | +13316% | 125,5 € | +1006% | -13,9 € | -103% | 445,9 € | +106% | -7,1 k € | -236% | 5,2 k € | -23.8% | 6,8 k € |
| Total assets | 1,4 M € | -10.7% | 1,6 M € | +1.2% | 1,6 M € | +11.8% | 1,4 M € | +162% | 530,4 k € | +41.5% | 374,9 k € | +39.2% | 269,3 k € | +196219% | 137,2 € | +9362% | 1,5 € | -99.9% | 969,5 € | -53.0% | 2,1 k € | -84.3% | 13,2 k € | -23.2% | 17,2 k € |
| Cash | 62,8 k € | +156% | 24,5 k € | +48.1% | 16,6 k € | -90.7% | 178,1 k € | +176% | 64,6 k € | +169% | 24 k € | +205% | 7,9 k € | +5643% | 137,2 € | +9362% | 1,5 € | 0.0% | 1,5 € | -98.9% | 126,9 € | -94.3% | 2,2 k € | -83.2% | 13,2 k € |
| Debts | 986,8 k € | -23.2% | 1,3 M € | +2.3% | 1,3 M € | +14.1% | 1,1 M € | +176% | 399 k € | +48.5% | 268,6 k € | +6.4% | 252,5 k € | +2156298% | 11,7 € | -23.5% | 15,3 € | -97.1% | 523,5 € | -94.3% | 9,1 k € | +14.4% | 8 k € | -22.8% | 10,3 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
STEFAAN SPILLIAERT
ActiveEnded mandates
DONE KOKTEN
EndedGOZEN ABIZ
EndedSEYIT DONMEZ
EndedSTEFAAN SPILLIART
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 28/03/2025 | 08/08/2024 | 29/03/2023 | 05/05/2022 | 31/08/2021 |
| General meeting | 30/06/2026 | 28/03/2025 | 08/08/2024 | 21/03/2023 | 05/05/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 30/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 28/03/2025 | 28/03/2025 | Dutch | |
| Micro model | 31/12/2023 | 08/08/2024 | 08/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 21/03/2023 | 29/03/2023 | Dutch | |
| Micro model | 31/12/2021 | 05/05/2022 | 05/05/2022 | Dutch | |
| Micro model | 31/12/2020 | 25/06/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 26/06/2020 | 06/10/2020 | Dutch | |
| Micro model | 30/06/2018 | 02/11/2018 | 02/01/2019 | French | |
| Micro model | 30/06/2017 | 19/12/2017 | 21/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 19/12/2016 | 02/02/2017 | French | |
| Abridged model | 30/06/2015 | 19/12/2015 | 05/01/2016 | French | |
| Abridged model | 30/06/2014 | 19/12/2014 | 24/12/2014 | French | |
| Abridged model | 30/06/2013 | 19/12/2013 | 06/02/2014 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
STEFAAN SPILLIAERT
ActiveEnded mandates
DONE KOKTEN
EndedGOZEN ABIZ
EndedSEYIT DONMEZ
EndedSTEFAAN SPILLIART
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates06/12/2018BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates16/09/2014DEMISSIONS, NOMINATIONS
- Mandates08/07/2014SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office20/03/2012SIEGE SOCIAL
- Other10/01/2012RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202510,6 k €↑
- 2024Annual accounts 2024-10 k €↓
- 2023Annual accounts 20238,3 k €↓
- 2022Annual accounts 2022156,5 k €↑
- 2021Annual accounts 202125,1 k €↓
- 2020Annual accounts 202089,4 k €↑
- 2019Annual accounts 201916,7 k €↑
- 2018Annual accounts 2018139,3 €↑
- 2018Name changeSILLAE PROJECTS
- 2017Annual accounts 2017-459,8 €↓
- 2016Annual accounts 20167,5 k €↑
- 2015Annual accounts 2015-12,3 k €↓
- 2014Annual accounts 2014-1,6 k €↓
- 2013Annual accounts 2013625,3 €
- 2013Name changeGD CREDIT
- 06/01/2012IncorporationPrivate company with limited liability