VIM 3012
0842.483.701 · rovalta.com · 21/09/2026
ACTIVE
VIM 3012
Financial year 2025 · closed on 31/12/2025
Net result
-5,9 k €
+17.5% YoY
Gross margin
6,0 k €
+3.1% YoY
Equity
-163,7 k €
-3.7% YoY
Overview
What does VIM 3012 do?
VIM 3012 is a Private company with limited liability incorporated in 2012. Its registered office is in Aywaille.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0842.483.701
Incorporation
06/01/2012
Legal form
Private company with limited liability
Registered office
Clos Marquet 38
4920 Aywaille · WallonieSee on map
4920 Aywaille · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 6,0 k € | +3.1% | 5,8 k € | +9.4% | 5,3 k € | +4.2% | 5,1 k € | +2.4% | 5,0 k € | -10.1% | 5,6 k € | -32.1% | 8,2 k € | +16.6% | 7,0 k € | -19.0% | 8,7 k € | +7.2% | 8,1 k € | +27.6% | 6,3 k € |
| EBITDA | 6,0 k € | +3.1% | 5,8 k € | +9.4% | 5,3 k € | +4.2% | 5,1 k € | +2.4% | 5,0 k € | -3.7% | 5,2 k € | -33.8% | 7,9 k € | +18.4% | 6,6 k € | -23.5% | 8,7 k € | +7.2% | 8,1 k € | +41.4% | 5,7 k € |
| Operating result | -1,2 k € | +13.4% | -1,4 k € | +26.8% | -1,9 k € | +10.4% | -2,1 k € | +5.5% | -2,2 k € | +68.5% | -7,0 k € | +35.8% | -10,9 k € | +10.0% | -12,2 k € | -20.2% | -10,1 k € | +5.4% | -10,7 k € | -34.1% | -8,0 k € |
| Net result | -5,9 k € | +17.5% | -7,1 k € | +11.4% | -8,0 k € | +7.9% | -8,7 k € | +4.8% | -9,2 k € | +42.9% | -16,0 k € | +21.4% | -20,4 k € | +8.9% | -22,4 k € | -10.0% | -20,4 k € | +8.5% | -22,3 k € | -38.1% | -16,1 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | -163,7 k € | -3.7% | -157,9 k € | -4.7% | -150,7 k € | -5.6% | -142,7 k € | -6.5% | -134,0 k € | -27.4% | -105,2 k € | -18.0% | -89,2 k € | -29.7% | -68,8 k € | -48.3% | -46,4 k € | -78.3% | -26,0 k € | -598% | -3,7 k € |
| Total assets | 158,4 k € | -1.6% | 161,0 k € | -4.3% | 168,2 k € | -4.1% | 175,4 k € | -4.0% | 182,7 k € | -13.6% | 211,6 k € | -5.6% | 224,1 k € | -7.6% | 242,6 k € | -7.6% | 262,6 k € | -6.3% | 280,2 k € | -6.4% | 299,4 k € |
| Cash | – | – | – | – | 70,9 € | 0.0% | 70,9 € | -77.3% | 312,1 € | +3267% | 9,3 € | -84.7% | 60,8 € | – | 424,9 € | ||||||
| Debts | 322,2 k € | +1.0% | 318,8 k € | +1.7% | 313,6 k € | -1.4% | 318,1 k € | +0.5% | 316,7 k € | +0.5% | 315,1 k € | +0.8% | 312,4 k € | +0.6% | 310,5 k € | +0.8% | 308,1 k € | +0.6% | 306,2 k € | +1.0% | 303,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Jean-François DEROITTE
ActiveEnded mandates
DEROITTE Jean-François
EndedJean-François DEROITTE
EndedVIRGINIE MINGUET
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
JFD 109● Active | 0841.368.201 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2017 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2026 | 21/08/2025 | 31/08/2024 | 30/09/2023 | 28/10/2022 | 28/12/2018 |
| General meeting | 20/05/2026 | 21/05/2025 | 15/05/2024 | 17/05/2023 | 18/05/2022 | 28/11/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 20/05/2026 | 29/08/2026 | French | |
| Micro model | 31/12/2024 | 21/05/2025 | 21/08/2025 | French | |
| Micro model | 31/12/2023 | 15/05/2024 | 31/08/2024 | French | |
| Micro model | 31/12/2022 | 17/05/2023 | 30/09/2023 | French | |
| Micro model | 31/12/2021 | 18/05/2022 | 28/10/2022 | French | |
| Micro model | 31/12/2017 | 28/11/2018 | 28/12/2018 | French | |
| Abridged model | 31/12/2016 | 16/05/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/05/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 19/05/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 10/04/2015 | 15/06/2015 | French | |
| Abridged model | 31/12/2012 | 25/06/2013 | 10/12/2013 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Jean-François DEROITTE
ActiveEnded mandates
DEROITTE Jean-François
EndedJean-François DEROITTE
EndedVIRGINIE MINGUET
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-5,9 k €↑
- 2024Annual accounts 2024-7,1 k €↑
- 2023Annual accounts 2023-8,0 k €↑
- 2022Annual accounts 2022-8,7 k €↑
- 2021Annual accounts 2021-9,2 k €↑
- 2017Annual accounts 2017-16,0 k €↑
- 2016Annual accounts 2016-20,4 k €↑
- 2015Annual accounts 2015-22,4 k €↓
- 2014Annual accounts 2014-20,4 k €↑
- 2013Annual accounts 2013-22,3 k €↓
- 2012Annual accounts 2012-16,1 k €
- 06/01/2012IncorporationPrivate company with limited liability