AXPATRIM
0842.487.560 · rovalta.com · 22/09/2026
ACTIVE
AXPATRIM
Financial year 2025 · closed on 31/12/2025
Net result
1,2 k €
+107.7% YoY
Gross margin
57,9 k €
+36.9% YoY
Equity
247,2 k €
+0.5% YoY
Workforce
0,0 ETP
Overview
What does AXPATRIM do?
AXPATRIM is a Private limited company incorporated in 2012. Its main activity is: Management consultancy activities. Its registered office is in Villers-la-Ville.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0842.487.560
Incorporation
09/01/2012
Legal form
Private limited company
Registered office
Drève du Tumulus 53
1495 Villers-la-Ville · WallonieSee on map
1495 Villers-la-Ville · WallonieSee on map
Contributed capital
350 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 57,9 k € | +36.9% | 42,3 k € | -17.6% | 51,3 k € | +75.6% | 29,2 k € | -17.4% | 35,4 k € | -18.9% | 43,6 k € | +7.3% | 40,6 k € | +25.0% | 32,5 k € | +3.8% | 31,3 k € | -32.1% | 46,1 k € | +23.2% | 37,4 k € | +65.0% | 22,7 k € |
| EBITDA | 51,4 k € | +35.5% | 38 k € | -20.4% | 47,7 k € | +87.8% | 25,4 k € | -26.0% | 34,3 k € | -14.6% | 40,2 k € | +7.4% | 37,4 k € | +26.7% | 29,5 k € | +10.0% | 26,8 k € | -37.3% | 42,8 k € | +29.7% | 33 k € | +60.8% | 20,5 k € |
| Operating result | 23 k € | +141% | 9,5 k € | -55.9% | 21,6 k € | +45.2% | 14,9 k € | -31.1% | 21,6 k € | -15.0% | 25,4 k € | +11.1% | 22,9 k € | +23.6% | 18,5 k € | +23.1% | 15,1 k € | -49.5% | 29,8 k € | +47.3% | 20,2 k € | +145% | -45,1 k € |
| Net result | 1,2 k € | +108% | -15,3 k € | -2439% | 655,3 € | +116% | -4,1 k € | -272% | 2,4 k € | +247% | 685,2 € | +127% | -2,5 k € | +71.0% | -8,8 k € | +27.1% | -12 k € | -641% | 2,2 k € | +132% | -7 k € | +88.0% | -58,6 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 247,2 k € | +0.5% | 246 k € | -5.9% | 261,3 k € | +0.3% | 260,6 k € | -1.5% | 264,7 k € | +0.3% | 264 k € | +0.3% | 263,3 k € | -1.0% | 265,8 k € | -3.2% | 274,6 k € | -4.2% | 286,6 k € | +0.8% | 284,4 k € | -2.4% | 291,4 k € |
| Total assets | 824 k € | -3.3% | 851,9 k € | -1.6% | 866,2 k € | +1.7% | 851,6 k € | +14.4% | 744,5 k € | -2.5% | 763,8 k € | -0.8% | 769,8 k € | -1.2% | 779,4 k € | -2.3% | 797,9 k € | -2.3% | 816,8 k € | -1.7% | 831 k € | +6.3% | 782 k € |
| Cash | 20 k € | +17.7% | 17 k € | +153% | 6,7 k € | -91.6% | 80,5 k € | +60.0% | 50,3 k € | +70.4% | 29,5 k € | -58.3% | 70,8 k € | +75.0% | 40,4 k € | -16.9% | 48,7 k € | -16.5% | 58,2 k € | -20.1% | 72,8 k € | +127% | 32,1 k € |
| Debts | 576,9 k € | -4.8% | 605,8 k € | +0.2% | 604,9 k € | +2.4% | 590,9 k € | +23.2% | 479,7 k € | -4.0% | 499,7 k € | -1.3% | 506,3 k € | -1.4% | 513,5 k € | -1.9% | 523,2 k € | -1.3% | 530 k € | -3.0% | 546,5 k € | +11.4% | 490,6 k € |
| Other | |||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | – | – | – | – | – | – | – | – | – | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Stéphane Georges
ActiveEnded mandates
Stéphane Georges
EndedStéphane Georges
EndedStéphane Georges
EndedSTEPHANE GEORGES
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 02/01/2022 | 02/01/2021 | 02/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 01/01/2022 | 01/01/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 13 months | 13 months |
| Filing date | 31/08/2026 | 26/11/2025 | 30/08/2024 | 30/08/2023 | 29/07/2022 | 30/08/2021 |
| General meeting | 26/08/2026 | 31/05/2025 | 31/05/2024 | 31/05/2023 | 31/05/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/08/2026 | 31/08/2026 | French | |
| Abridged modelCorrection | 31/12/2024 | 31/05/2025 | 26/11/2025 | French | |
| Abridged model | 31/12/2024 | 31/05/2025 | 31/08/2025 | French | |
| Abridged model | 31/12/2023 | 31/05/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 31/05/2023 | 30/08/2023 | French | |
| Micro model | 01/01/2022 | 31/05/2022 | 29/07/2022 | French | |
| Abridged model | 01/01/2021 | 31/05/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 31/05/2020 | 26/08/2020 | French | |
| Abridged model | 01/01/2019 | 31/05/2019 | 30/08/2019 | French | |
| Micro model | 01/01/2018 | 31/05/2018 | 31/08/2018 | French | |
| Micro model | 01/01/2017 | 31/05/2017 | 21/08/2017 | French | |
| Abridged model | 01/01/2016 | 31/05/2016 | 18/08/2016 | French | |
| Abridged model | 01/01/2015 | 01/06/2015 | 18/08/2015 | French | |
| Abridged model | 01/01/2014 | 30/06/2014 | 18/07/2014 | French | |
| Abridged model | 01/01/2013 | 31/05/2013 | 19/08/2013 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Stéphane Georges
ActiveEnded mandates
Stéphane Georges
EndedStéphane Georges
EndedStéphane Georges
EndedSTEPHANE GEORGES
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,2 k €↑
- 2024Annual accounts 2024-15,3 k €↓
- 2023Annual accounts 2023655,3 €↑
- 2022Annual accounts 2022-4,1 k €↓
- 2022Annual accounts 20222,4 k €↑
- 2019Annual accounts 2019685,2 €↑
- 2018Annual accounts 2018-2,5 k €↑
- 2017Annual accounts 2017-8,8 k €↑
- 2016Annual accounts 2016-12 k €↓
- 2015Annual accounts 20152,2 k €↑
- 2014Annual accounts 2014-7 k €↑
- 2013Annual accounts 2013-58,6 k €
- 09/01/2012IncorporationPrivate limited company