AXPATRIM
0842.487.560 · rovalta.com · 24/09/2026
ACTIVE
AXPATRIM
Financial year 2025 · Closed on 31/12/2025
Net result
1,2 k €
+107,7 %over 1 yearGross margin
57,9 k €
+36,9 %over 1 yearEquity
247,2 k €
+0,5 %over 1 yearWorkforce
0,0 ETP
Overview
Identity
Source · BCE/KBOAXPATRIM is a Private limited company incorporated in 2012. Its main activity is: Management consultancy activities. Its registered office is in Villers-la-Ville.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0842.487.560
- Incorporation
- 09/01/2012
- Legal form
- Private limited company
- Registered office
- Drève du Tumulus 53
1495 Villers-la-Ville · WallonieSee on map - Contributed capital
- 350 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 0,0 ETP
Activities (NACE)
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 15 filingsTrend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 57,9 k € | +36.9% | 42,3 k € | -17.6% | 51,3 k € | +75.6% | 29,2 k € | -17.4% | 35,4 k € |
| EBITDA | 51,4 k € | +35.5% | 38 k € | -20.4% | 47,7 k € | +87.8% | 25,4 k € | -26.0% | 34,3 k € |
| Operating result | 23 k € | +141% | 9,5 k € | -55.9% | 21,6 k € | +45.2% | 14,9 k € | -31.1% | 21,6 k € |
| Net result | 1,2 k € | +108% | -15,3 k € | -2439% | 655,3 € | +116% | -4,1 k € | -272% | 2,4 k € |
| Balance sheet | |||||||||
| Equity | 247,2 k € | +0.5% | 246 k € | -5.9% | 261,3 k € | +0.3% | 260,6 k € | -1.5% | 264,7 k € |
| Total assets | 824 k € | -3.3% | 851,9 k € | -1.6% | 866,2 k € | +1.7% | 851,6 k € | +14.4% | 744,5 k € |
| Cash | 20 k € | +17.7% | 17 k € | +153% | 6,7 k € | -91.6% | 80,5 k € | +60.0% | 50,3 k € |
| Debts | 576,9 k € | -4.8% | 605,8 k € | +0.2% | 604,9 k € | +2.4% | 590,9 k € | +23.2% | 479,7 k € |
| Other | |||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 4 ended
Active mandates
Stéphane Georges
ActiveEnded mandates
Stéphane Georges
EndedStéphane Georges
EndedStéphane Georges
EndedSTEPHANE GEORGES
EndedOther companies at this address
Drève du Tumulus 53 1495 Villers-la-VilleFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 02/01/2022 | 02/01/2021 | 02/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 01/01/2022 | 01/01/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 13 months | 13 months |
| Filing date | 31/08/2026 | 26/11/2025 | 30/08/2024 | 30/08/2023 | 29/07/2022 | 30/08/2021 |
| General meeting | 26/08/2026 | 31/05/2025 | 31/05/2024 | 31/05/2023 | 31/05/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/08/2026 | 31/08/2026 | French | |
| Abridged modelCorrection | 31/12/2024 | 31/05/2025 | 26/11/2025 | French | |
| Abridged model | 31/12/2024 | 31/05/2025 | 31/08/2025 | French | |
| Abridged model | 31/12/2023 | 31/05/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 31/05/2023 | 30/08/2023 | French | |
| Micro model | 01/01/2022 | 31/05/2022 | 29/07/2022 | French | |
| Abridged model | 01/01/2021 | 31/05/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 31/05/2020 | 26/08/2020 | French | |
| Abridged model | 01/01/2019 | 31/05/2019 | 30/08/2019 | French | |
| Micro model | 01/01/2018 | 31/05/2018 | 31/08/2018 | French | |
| Micro model | 01/01/2017 | 31/05/2017 | 21/08/2017 | French | |
| Abridged model | 01/01/2016 | 31/05/2016 | 18/08/2016 | French | |
| Abridged model | 01/01/2015 | 01/06/2015 | 18/08/2015 | French | |
| Abridged model | 01/01/2014 | 30/06/2014 | 18/07/2014 | French | |
| Abridged model | 01/01/2013 | 31/05/2013 | 19/08/2013 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 4 ended
Active mandates
Stéphane Georges
ActiveEnded mandates
Stéphane Georges
EndedStéphane Georges
EndedStéphane Georges
EndedSTEPHANE GEORGES
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,2 k €↑
- 2024Annual accounts 2024-15,3 k €↓
- 2023Annual accounts 2023655,3 €↑
- 2022Annual accounts 2022-4,1 k €↓
- 2022Annual accounts 20222,4 k €↑
- 2019Annual accounts 2019685,2 €↑
- 2018Annual accounts 2018-2,5 k €↑
- 2017Annual accounts 2017-8,8 k €↑
- 2016Annual accounts 2016-12 k €↓
- 2015Annual accounts 20152,2 k €↑
- 2014Annual accounts 2014-7 k €↑
- 2013Annual accounts 2013-58,6 k €
- 09/01/2012IncorporationPrivate limited company