ACTIVE

Vitis Regulatory

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

143,2 k €

+298.7% YoY

Gross margin

269,4 k €

+323.2% YoY

Equity

270,9 k €

+112.2% YoY

Workforce

1,0 ETP

-9.1% YoY

What does Vitis Regulatory do?

Vitis Regulatory is a Private limited company incorporated in 2012. Its main activity is: Management consultancy activities. Its registered office is in Etterbeek. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0842.511.613

Incorporation

09/01/2012

Legal form

Private limited company

Registered office

Rue Abbé Cuypers 3
1040 Etterbeek · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74909Other professional, scientific and technical activities n.e.c.74999Other professional, scientific and technical activities n.e.c.63920Other information service activities 63990Other information service activities n.e.c.

Joint committees (1)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	269,4 k €	+323%	63,7 k €	-89.6%	610,2 k €	-25.4%	818 k €	-3.6%	848,8 k €	+17.3%	723,5 k €	+27.6%	566,9 k €	+12.2%	505 k €	+25.6%	402 k €	+414%	78,2 k €	+411%	15,3 k €	+709%	-2,5 k €	-210%	-811 €	-101%	61,2 k €
EBITDA	173,2 k €	+353%	-68,6 k €	-155%	124,4 k €	-44.3%	223,3 k €	-6.5%	238,9 k €	+145%	97,5 k €	+2205%	4,2 k €	-81.6%	23 k €	-43.2%	40,4 k €	+191%	-44,5 k €	-404%	14,6 k €	+608%	-2,9 k €	-156%	-1,1 k €	-102%	60,5 k €
Operating result	171,9 k €	+345%	-70,2 k €	-157%	122,8 k €	-43.7%	218,3 k €	-6.6%	233,8 k €	+159%	90,4 k €	+2384%	-4 k €	-126%	15,4 k €	-60.4%	39 k €	+179%	-49,3 k €	-604%	9,8 k €	+217%	-8,3 k €	-26.5%	-6,6 k €	-112%	55,1 k €
Net result	143,2 k €	+299%	-72,1 k €	-181%	89 k €	-44.0%	159 k €	-4.1%	165,8 k €	+183%	58,6 k €	+910%	-7,2 k €	-176%	9,5 k €	-75.0%	38 k €	+176%	-50 k €	-613%	9,7 k €	+217%	-8,3 k €	-43.6%	-5,8 k €	-116%	35,2 k €
Balance sheet
Equity	270,9 k €	+112%	127,7 k €	-36.1%	199,7 k €	-51.4%	410,7 k €	+63.2%	251,7 k €	+193%	85,9 k €	+214%	27,3 k €	-20.9%	34,5 k €	+38.0%	25 k €	+293%	-13 k €	-135%	37 k €	+35.7%	27,3 k €	-23.4%	35,6 k €	-14.0%	41,4 k €
Total assets	1,3 M €	+1.0%	1,3 M €	+65.6%	776,4 k €	-29.6%	1,1 M €	+42.5%	773,8 k €	-17.3%	935,6 k €	+41.4%	661,5 k €	+231%	199,7 k €	+14.3%	174,7 k €	+143%	71,8 k €	+82.0%	39,5 k €	+34.8%	29,3 k €	-17.8%	35,6 k €	-45.2%	65 k €
Cash	380,7 k €	-34.3%	579,8 k €	+139%	242,2 k €	-65.3%	698 k €	+80.7%	386,3 k €	-34.8%	592,5 k €	+151%	236 k €	+199%	78,9 k €	-23.0%	102,5 k €	+255%	28,9 k €	-10.9%	32,4 k €	+78.9%	18,1 k €	+12.9%	16,1 k €	-37.4%	25,7 k €
Debts	1 M €	-11.3%	1,2 M €	+101%	576,6 k €	-16.6%	691,2 k €	+32.4%	522,1 k €	-38.6%	849,7 k €	+34.0%	634,2 k €	+284%	165,2 k €	+10.3%	149,7 k €	+76.6%	84,8 k €	+3434%	2,4 k €	+19.1%	2 k €	+25075%	8 €	-100.0%	23,6 k €
Other
Workforce	1,0 ETP	-9.1%	1,1 ETP	-77.6%	4,9 ETP	-24.6%	6,5 ETP	-4.4%	6,8 ETP		–		–		5,5 ETP	+31.0%	4,2 ETP	+600%	0,6 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Oliver Warwick

Director · since 09 août 2022

Active

Ended mandates

Oliver William Tindle WARWICK

Manager · since 23 février 2016

Ended

Olivier Warwick

Director · since 23 février 2016

Ended

Peter Richard FISK

Manager · since 23 février 2016 · until 06 mars 2020

Ended

Peter Richard FISK

Manager · since 23 février 2016

Ended

At this address

Other companies at this address

Company	CBE no.
2MBT● Active	0745.492.213
3C GROUP● Active	0687.939.539
AB2● Active	0436.055.580
ABH● Active	0438.466.922
AB HOMEMADE● Bankrupt	0663.948.469
ACOLIT● Active	0476.557.040
ADAGES CAPITAL ADMINISTRATION● Liquidation	0540.757.776
ADRA GROUP● Active	1014.780.049
Advanced Microelectronics Development● Active	0877.922.947
AKRONOS● Active	0838.112.860
ALBION COSMETICS● Active	0738.573.143
ALL COMMERCE● Active	0738.499.008
ALPHA 55● Bankrupt	0753.555.584
ANTRASIET● Bankrupt	0884.200.629
ASANGA SOLUTIONS● Active	0847.212.945
AS DEV STACK● Active	0684.919.869
ASSIMA● Bankrupt	0680.736.003
Association for European Life Science Universities● Active	0461.925.876
Atelier 3● Active	0653.877.790
ATLANTIC RENTAL CAR● Bankrupt	0479.021.830

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	11/06/2025	03/05/2024	04/07/2023	10/06/2022	11/06/2021
General meeting	30/06/2026	26/05/2025	15/04/2024	01/06/2023	26/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	13/07/2026	French	PDF
Abridged model	31/12/2024	26/05/2025	11/06/2025	French	PDF
Abridged model	31/12/2023	15/04/2024	03/05/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	04/07/2023	French	PDF
Abridged model	31/12/2021	26/05/2022	10/06/2022	French	PDF
Micro model	31/12/2020	28/05/2021	11/06/2021	French	PDF
Micro model	31/12/2019	29/06/2020	28/07/2020	French	PDF
Abridged model	31/12/2018	24/05/2019	24/06/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	09/07/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	23/06/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	16/06/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	26/05/2013	24/06/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Oliver Warwick

Director · since 09 août 2022

Active

Ended mandates

Oliver William Tindle WARWICK

Manager · since 23 février 2016

Ended

Olivier Warwick

Director · since 23 février 2016

Ended

Peter Richard FISK

Manager · since 23 février 2016 · until 06 mars 2020

Ended

Peter Richard FISK

Manager · since 23 février 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates22/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates24/08/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates03/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates09/03/2016
DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other11/01/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025143,2 k €↑
2024
Annual accounts 2024-72,1 k €↓
2023
Annual accounts 202389 k €↓
2022
Annual accounts 2022159 k €↓
2022
Name changeVitis Regulatory
2021
Annual accounts 2021165,8 k €↑
2020
Annual accounts 202058,6 k €↑
2019
Annual accounts 2019-7,2 k €↓
2018
Annual accounts 20189,5 k €↓
2017
Annual accounts 201738 k €↑
2016
Annual accounts 2016-50 k €↓
2015
Annual accounts 20159,7 k €↑
2015
Name changePFA-BRUSSELS
2014
Annual accounts 2014-8,3 k €↓
2013
Annual accounts 2013-5,8 k €↓
2012
Annual accounts 201235,2 k €
09/01/2012
IncorporationPrivate limited company
2012
Name changeSILETZ

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Vitis Regulatory

Overview

What does Vitis Regulatory do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline