ACTIVE

Meili

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

318,3 k €

+2492.6% YoY

Gross margin

927,8 k €

+105.4% YoY

Equity

387,5 k €

+459.6% YoY

Workforce

6,9 ETP

-25.0% YoY

What does Meili do?

Meili is a Private limited company incorporated in 2012. Its main activity is: Retail sale of clothing in specialised stores. Its registered office is in Oostende. It employs on average 6,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0842.674.434

Incorporation

12/01/2012

Legal form

Private limited company

Registered office

San Cirolaan 41 box A000
8400 Oostende · FlandreSee on map

Contributed capital

75 000,00 €

Latest accounts

31/12/2024

Average workforce

6,9 ETP

Activities (NACE)

47711Retail sale of clothing in specialised stores· main 47711Retail sale of clothing in specialised stores 47715Retail sale of clothing in specialised stores 47715Retail sale of clothing in specialised stores 47714Retail sale of clothing in specialised stores 47714Retail sale of clothing in specialised stores+2

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	927,8 k €	+105%	451,8 k €	+25.5%	360,1 k €	+12.1%	321,3 k €	+38.2%	232,5 k €	+189%	80,4 k €	+4.4%	77 k €	+3.8%	74,1 k €	+23.4%	60,1 k €	+10.8%	54,2 k €	+20.5%	45 k €	+19.4%	37,7 k €	-14.4%	44 k €
EBITDA	587,3 k €	+910%	58,2 k €	-4.7%	61 k €	+39.1%	43,9 k €	+26.2%	34,7 k €	+196%	-36,1 k €	-192%	39,1 k €	-3.3%	40,4 k €	+10.9%	36,4 k €	+7.6%	33,8 k €	+14.2%	29,6 k €	+29.2%	22,9 k €	+73.6%	13,2 k €
Operating result	549,2 k €	+1502%	34,3 k €	-20.1%	42,9 k €	+52.5%	28,1 k €	-6.3%	30 k €	+183%	-36,3 k €	-456%	10,2 k €	-10.2%	11,4 k €	+45.3%	7,8 k €	+48.6%	5,3 k €	+394%	1,1 k €	+119%	-5,6 k €	-778%	-642,5 €
Net result	318,3 k €	+2493%	-13,3 k €	-216%	11,4 k €	+191%	3,9 k €	-83.5%	23,7 k €	+162%	-38,1 k €	-626%	7,2 k €	-25.1%	9,6 k €	+78.5%	5,4 k €	+140%	2,3 k €	+179%	-2,9 k €	+72.3%	-10,3 k €	-113%	-4,8 k €
Balance sheet
Equity	387,5 k €	+460%	69,2 k €	-16.1%	82,6 k €	+16.1%	71,1 k €	+5.8%	67,2 k €	+54.6%	43,5 k €	-46.7%	81,5 k €	+9.7%	74,3 k €	+14.9%	64,6 k €	+9.1%	59,2 k €	+4.0%	57 k €	-4.8%	59,8 k €	-14.7%	70,2 k €
Total assets	904,5 k €	+42.3%	635,6 k €	+30.7%	486,3 k €	+8.9%	446,7 k €	+78.4%	250,4 k €	+358%	54,7 k €	-63.4%	149,3 k €	-11.4%	168,6 k €	-18.2%	206 k €	-9.2%	226,8 k €	-11.7%	257 k €	-10.6%	287,4 k €	-6.7%	308 k €
Cash	214,3 k €	+128%	94 k €	-12.0%	106,8 k €	-32.6%	158,5 k €	+294%	40,3 k €	+261%	11,1 k €	-69.8%	36,9 k €	+57.1%	23,5 k €	+33.1%	17,7 k €	+145%	7,2 k €	-9.2%	7,9 k €	-23.2%	10,3 k €	-9.8%	11,4 k €
Debts	516,9 k €	-8.7%	566,4 k €	+40.3%	403,7 k €	+7.8%	374,6 k €	+104%	183,2 k €	+1529%	11,2 k €	-83.4%	67,8 k €	-28.1%	94,3 k €	-33.3%	141,4 k €	-15.7%	167,6 k €	-16.2%	200,1 k €	-12.1%	227,6 k €	-4.3%	237,8 k €
Other
Workforce	6,9 ETP	-25.0%	9,2 ETP		–		–		–		–		–		–		–		0,3 ETP	-40.0%	0,5 ETP	+25.0%	0,4 ETP	-50.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Ahmad Mohamed Ahmed Moayia

Director

Active

Sare Vermote

Director

Active

Ended mandates

Ahmad Mohamed Ahmed Moayia

Director · since 01 juillet 2020

Ended

Ann Vanhooren

Director · until 01 juillet 2020

Ended

Ann Vanhooren

Manager

Ended

Sare Vermote

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	10/12/2024	09/10/2023	14/10/2022	25/08/2021	05/06/2020
General meeting	30/06/2025	05/12/2024	09/10/2023	13/10/2022	30/06/2021	26/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	28/08/2025	Dutch	PDF
Abridged model	31/12/2023	05/12/2024	10/12/2024	Dutch	PDF
Micro model	31/12/2022	09/10/2023	09/10/2023	Dutch	PDF
Micro model	31/12/2021	13/10/2022	14/10/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	25/08/2021	Dutch	PDF
Micro model	31/12/2019	26/05/2020	05/06/2020	Dutch	PDF
Micro model	31/12/2018	13/05/2019	05/06/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	12/06/2018	Dutch	PDF
Micro model	31/12/2016	25/09/2017	26/09/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	03/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	19/06/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	28/06/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Ahmad Mohamed Ahmed Moayia

Director

Active

Sare Vermote

Director

Active

Ended mandates

Ahmad Mohamed Ahmed Moayia

Director · since 01 juillet 2020

Ended

Ann Vanhooren

Director · until 01 juillet 2020

Ended

Ann Vanhooren

Manager

Ended

Sare Vermote

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Other16/01/2012
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024318,3 k €↑
2023
Annual accounts 2023-13,3 k €↓
2023
Name changeMEI-LI
2022
Annual accounts 202211,4 k €↑
2021
Annual accounts 20213,9 k €↓
2021
Name changeFLORISA
2020
Annual accounts 202023,7 k €↑
2019
Annual accounts 2019-38,1 k €↓
2018
Annual accounts 20187,2 k €↓
2017
Annual accounts 20179,6 k €↑
2016
Annual accounts 20165,4 k €↑
2015
Annual accounts 20152,3 k €↑
2014
Annual accounts 2014-2,9 k €↑
2013
Annual accounts 2013-10,3 k €↓
2012
Annual accounts 2012-4,8 k €
12/01/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Meili

Overview

What does Meili do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline