LOCULUS
0842.692.844 · rovalta.com · 21/09/2026
ACTIVE
LOCULUS
Financial year 2025 · closed on 31/12/2025
Net result
-4,7 k €
+17.8% YoY
Gross margin
-4,1 k €
+25.8% YoY
Equity
39 k €
-10.7% YoY
Overview
What does LOCULUS do?
LOCULUS is a Private company with limited liability incorporated in 2012. Its main activity is: Development of building projects. Its registered office is in Kalmthout.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0842.692.844
Incorporation
06/01/2012
Legal form
Private company with limited liability
Registered office
Brasschaatsteenweg (C) 192
2920 Kalmthout · FlandreSee on map
2920 Kalmthout · FlandreSee on map
Contributed capital
120 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
Good liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | -4,1 k € | +25.8% | -5,6 k € | -131% | 17,9 k € | -59.4% | 44,1 k € | +13.8% | 38,8 k € | +359% | 8,4 k € | -19.4% | 10,5 k € | +302% | -5,2 k € | +66.4% | -15,4 k € | +80.7% | -80,1 k € | -800% | -8,9 k € | -147% | 19,1 k € | -17.0% | 23 k € | +233% | -17,3 k € |
| EBITDA | -5,4 k € | +17.1% | -6,5 k € | -141% | 15,9 k € | -62.4% | 42,3 k € | +12.4% | 37,6 k € | +471% | 6,6 k € | -34.0% | 10 k € | +272% | -5,8 k € | +64.4% | -16,3 k € | +79.9% | -81,2 k € | -618% | -11,3 k € | -186% | 13,1 k € | +86.4% | 7 k € | +139% | -18,3 k € |
| Operating result | -5,4 k € | +17.1% | -6,5 k € | -141% | 15,9 k € | -61.2% | 41 k € | +12.9% | 36,3 k € | +582% | 5,3 k € | -38.9% | 8,7 k € | +194% | -9,3 k € | +50.5% | -18,8 k € | +78.7% | -88,2 k € | -349% | -19,6 k € | -508% | 4,8 k € | +477% | -1,3 k € | +94.4% | -22,8 k € |
| Net result | -4,7 k € | +17.8% | -5,7 k € | -135% | 16,3 k € | -60.7% | 41,5 k € | +16.5% | 35,6 k € | +525% | 5,7 k € | -31.9% | 8,4 k € | +183% | -10,1 k € | +48.8% | -19,8 k € | +78.7% | -92,9 k € | -279% | -24,5 k € | -3355% | -709,2 € | +90.4% | -7,4 k € | +67.3% | -22,6 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 39 k € | -10.7% | 43,6 k € | -11.5% | 49,3 k € | +49.3% | 33 k € | +492% | -8,4 k € | +80.8% | -44 k € | +11.5% | -49,7 k € | +14.4% | -58,1 k € | -21.1% | -47,9 k € | -70.1% | -28,2 k € | -436% | -5,3 k € | -127% | 19,2 k € | -3.6% | 20 k € | -27.0% | 27,4 k € |
| Total assets | 164,4 k € | -7.3% | 177,3 k € | +0.6% | 176,2 k € | -7.7% | 190,8 k € | +616% | 26,6 k € | +36.8% | 19,5 k € | +120% | 8,9 k € | -23.5% | 11,6 k € | +4.0% | 11,1 k € | -67.4% | 34,1 k € | -72.0% | 121,7 k € | -23.8% | 159,8 k € | -6.4% | 170,7 k € | +79.2% | 95,3 k € |
| Cash | 250,6 € | +370% | 53,4 € | +17.1% | 45,6 € | -99.1% | 5,3 k € | +178% | 1,9 k € | -49.4% | 3,7 k € | +355% | 820,5 € | +196% | 277,4 € | – | 2,9 k € | -69.7% | 9,5 k € | -11.9% | 10,8 k € | +7.5% | 10,1 k € | +1.1% | 10 k € | ||
| Debts | 125,4 k € | -6.2% | 133,7 k € | +5.4% | 126,9 k € | -19.6% | 157,8 k € | +350% | 35,1 k € | -44.8% | 63,5 k € | +8.4% | 58,6 k € | -15.9% | 69,6 k € | +17.9% | 59,1 k € | -5.2% | 62,3 k € | -50.9% | 127 k € | -9.6% | 140,5 k € | -6.8% | 150,8 k € | +122% | 67,9 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,2 ETP | – | 1,0 ETP | – | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 5 ended
Active mandates
Lorens Michielsen
ActiveRudy Michielsen
ActiveEnded mandates
Marc Schrauwen
EndedMarc Schrauwen
EndedRudy Michielsen
EndedLorens Michielsen
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
MH Dressage● Active | 0786.566.169 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2026 | 22/07/2025 | 07/08/2024 | 29/08/2023 | 25/08/2022 | 29/06/2021 |
| General meeting | 15/06/2026 | 16/06/2025 | 17/06/2024 | 19/06/2023 | 20/06/2022 | 21/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 15/06/2026 | 27/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 16/06/2025 | 22/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 17/06/2024 | 07/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 19/06/2023 | 29/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 20/06/2022 | 25/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 21/06/2021 | 29/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 20/06/2020 | 02/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 17/06/2019 | 31/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 24/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 29/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 20/06/2016 | 07/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/06/2015 | 07/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/08/2014 | 18/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 26/07/2013 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 5 ended
Active mandates
Lorens Michielsen
ActiveRudy Michielsen
ActiveEnded mandates
Marc Schrauwen
EndedMarc Schrauwen
EndedRudy Michielsen
EndedLorens Michielsen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-4,7 k €↑
- 2024Annual accounts 2024-5,7 k €↓
- 2023Annual accounts 202316,3 k €↓
- 2022Annual accounts 202241,5 k €↑
- 2021Annual accounts 202135,6 k €↑
- 2020Annual accounts 20205,7 k €↓
- 2019Annual accounts 20198,4 k €↑
- 2018Annual accounts 2018-10,1 k €↑
- 2017Annual accounts 2017-19,8 k €↑
- 2016Annual accounts 2016-92,9 k €↓
- 2016Name changeLoculus
- 2015Annual accounts 2015-24,5 k €↓
- 2014Annual accounts 2014-709,2 €↑
- 2013Annual accounts 2013-7,4 k €↑
- 2012Annual accounts 2012-22,6 k €
- 06/01/2012IncorporationPrivate company with limited liability
- 2012Name changeGREEN SELECT