ACTIVE

CAP-ELEC-CONSEILS

Financial year 2020 · closed on 31/12/2020
Net result
7,3 k €
-69.5% YoY
Gross margin
18,6 k €
-60.2% YoY
Equity
129,9 k €
+5.9% YoY

What does CAP-ELEC-CONSEILS do?

CAP-ELEC-CONSEILS is a Private company with limited liability incorporated in 2012. Its registered office is in Bernissart.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0842.732.040
Incorporation
13/01/2012
Legal form
Private company with limited liability
Registered office
Rue de la Gare(V.P) 34
7322 Bernissart · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2020
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20202019201820172016201520132012
Income statement
Gross margin18,6 k €46,8 k €55,8 k €26,3 k €9,4 k €24,2 k €71,4 k €20,7 k €
EBITDA14,2 k €46,2 k €55 k €16,9 k €8,7 k €9,2 k €69,7 k €18,7 k €
Operating result8,9 k €39,4 k €47,4 k €10,2 k €-1,5 k €-776,5 €61,9 k €11,6 k €
Net result7,3 k €23,9 k €29,1 k €4,6 k €-7 k €-7,7 k €38,7 k €3,5 k €
Balance sheet
Equity129,9 k €122,6 k €98,7 k €69,7 k €65,1 k €72,1 k €62,2 k €23,5 k €
Total assets206 k €219 k €184,3 k €170,9 k €186,5 k €192,2 k €173,6 k €130,7 k €
Cash11,9 k €39,4 k €2,3 k €2 k €483 €18,3 k €22,9 k €10,9 k €
Debts75,5 k €95,9 k €85,1 k €100,7 k €120,9 k €109,6 k €107,7 k €107,2 k €
Other
Workforce0,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active · 1 ended

Active mandates

Pascal Caillon

Manager · since 12 janvier 2012

Active

Ended mandates

pascal caillon

Manager

Ended
Annual accounts

Full financial information

202020192018201720162015
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202001/01/201901/01/201801/01/201701/01/201601/01/2015
Closing of the financial year31/12/202031/12/201931/12/201831/12/201731/12/201631/12/2015
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/10/202110/09/202013/10/201927/09/201828/09/201701/02/2017
General meeting07/06/202101/06/202003/06/201904/06/201805/06/201703/06/2016
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202007/06/202128/10/2021FrenchPDF
Abridged model31/12/201901/06/202010/09/2020FrenchPDF
Abridged model31/12/201803/06/201913/10/2019FrenchPDF
Abridged model31/12/201704/06/201827/09/2018FrenchPDF
Abridged model31/12/201605/06/201728/09/2017FrenchPDF
Abridged model31/12/201503/06/201601/02/2017FrenchPDF
Abridged model31/12/201303/06/201419/12/2014FrenchPDF
Abridged model31/12/201203/06/201319/07/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active · 1 ended

Active mandates

Pascal Caillon

Manager · since 12 janvier 2012

Active

Ended mandates

pascal caillon

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2020
    Annual accounts 20207,3 k €
  2. 2019
    Annual accounts 201923,9 k €
  3. 2018
    Annual accounts 201829,1 k €
  4. 2017
    Annual accounts 20174,6 k €
  5. 2016
    Annual accounts 2016-7 k €
  6. 2015
    Annual accounts 2015-7,7 k €
  7. 2013
    Annual accounts 201338,7 k €
  8. 2012
    Annual accounts 20123,5 k €
  9. 13/01/2012
    IncorporationPrivate company with limited liability