MSI Construct
0842.779.154 · rovalta.com · 21/09/2026
ACTIVE
MSI Construct
Financial year 2024 · closed on 31/12/2024
Net result
6,2 k €
+171.8% YoY
Gross margin
12,1 k €
-20.3% YoY
Equity
5,8 k €
+1519.0% YoY
Overview
What does MSI Construct do?
MSI Construct is a Private company with limited liability incorporated in 2012. Its main activity is: Construction of buildings. Its registered office is in Mouscron.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0842.779.154
Incorporation
16/01/2012
Legal form
Private company with limited liability
Registered office
Rue Saint Jean-Baptiste(H) 65
7712 Mouscron · WallonieSee on map
7712 Mouscron · WallonieSee on map
Contributed capital
1 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 12,1 k € | -20.3% | 15,1 k € | +82.8% | 8,3 k € | -29.5% | 11,7 k € | +176% | 4,3 k € | -67.1% | 12,9 k € | -25.0% | 17,3 k € | -48.3% | 33,4 k € | -32.1% | 49,2 k € | +11.6% | 44,0 k € | +282% | 11,5 k € | -46.3% | 21,5 k € |
| EBITDA | 11,6 k € | -22.4% | 14,9 k € | +166% | 5,6 k € | -46.0% | 10,4 k € | +337% | 2,4 k € | -79.4% | 11,6 k € | +2828% | -423,5 € | +90.0% | -4,2 k € | -147% | 9,0 k € | -48.7% | 17,6 k € | +985% | -2,0 k € | +87.3% | -15,6 k € |
| Operating result | 10,4 k € | -23.5% | 13,6 k € | +217% | 4,3 k € | -36.9% | 6,8 k € | +383% | 1,4 k € | -87.1% | 10,9 k € | +432% | -3,3 k € | +52.5% | -6,9 k € | -210% | 6,3 k € | -63.2% | 17,0 k € | +753% | -2,6 k € | +83.9% | -16,2 k € |
| Net result | 6,2 k € | +172% | 2,3 k € | -17.3% | 2,7 k € | -59.4% | 6,8 k € | +4029% | 163,8 € | -97.9% | 7,8 k € | +316% | -3,6 k € | +44.8% | -6,5 k € | -504% | 1,6 k € | -89.0% | 14,7 k € | +402% | -4,9 k € | +70.4% | -16,4 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 5,8 k € | +1519% | -406,8 € | +84.8% | -2,7 k € | +50.6% | -5,4 k € | +55.5% | -12,2 k € | +1.3% | -12,4 k € | +38.6% | -20,1 k € | -21.8% | -16,5 k € | -65.0% | -10,0 k € | +13.9% | -11,6 k € | +55.8% | -26,3 k € | -22.7% | -21,4 k € |
| Total assets | 59,1 k € | +11.7% | 52,9 k € | -4.2% | 55,2 k € | +32.9% | 41,5 k € | -5.8% | 44,1 k € | -35.4% | 68,3 k € | +71.3% | 39,9 k € | +14.2% | 34,9 k € | +17.8% | 29,6 k € | +48.5% | 20,0 k € | +11.0% | 18,0 k € | +42.3% | 12,6 k € |
| Cash | 18,5 k € | +82.8% | 10,1 k € | -49.3% | 20,0 k € | +433% | 3,7 k € | +12.3% | 3,3 k € | +44.7% | 2,3 k € | -45.2% | 4,2 k € | -54.5% | 9,2 k € | +129% | 4,0 k € | +143% | 1,7 k € | -15.8% | 2,0 k € | -4.5% | 2,1 k € |
| Debts | 53,3 k € | +0.0% | 53,3 k € | -7.9% | 57,9 k € | +23.2% | 47,0 k € | -16.6% | 56,3 k € | -30.2% | 80,7 k € | +34.5% | 60,0 k € | +16.6% | 51,4 k € | +29.7% | 39,7 k € | +25.6% | 31,6 k € | -28.7% | 44,3 k € | +29.9% | 34,1 k € |
| Other | |||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active
Active mandates
Pascal Devos
ActiveFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/11/2025 | 30/11/2025 | 26/04/2024 | 17/12/2022 | 30/09/2021 | 16/11/2020 |
| General meeting | 29/10/2025 | 29/10/2025 | 26/03/2024 | 17/12/2022 | 18/05/2021 | 10/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 29/10/2025 | 30/11/2025 | French | |
| Micro model | 31/12/2023 | 29/10/2025 | 30/11/2025 | French | |
| Micro model | 31/12/2022 | 26/03/2024 | 26/04/2024 | French | |
| Micro model | 31/12/2021 | 17/12/2022 | 17/12/2022 | French | |
| Micro model | 31/12/2020 | 18/05/2021 | 30/09/2021 | French | |
| Micro model | 31/12/2019 | 10/11/2020 | 16/11/2020 | French | |
| Micro model | 31/12/2018 | 21/05/2019 | 16/12/2019 | French | |
| Micro model | 31/12/2017 | 15/05/2018 | 16/12/2019 | French | |
| Micro model | 31/12/2016 | 16/05/2017 | 14/03/2018 | French | |
| Abridged model | 31/12/2015 | 17/05/2016 | 12/12/2016 | French | |
| Abridged modelCorrection | 31/12/2014 | 19/05/2015 | 10/08/2020 | French | |
| Abridged model | 31/12/2014 | 19/05/2015 | 12/12/2016 | French | |
| Abridged model | 31/12/2013 | 20/05/2014 | 12/12/2016 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active
Active mandates
Pascal Devos
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20246,2 k €↑
- 2023Annual accounts 20232,3 k €↓
- 2022Annual accounts 20222,7 k €↓
- 2021Annual accounts 20216,8 k €↑
- 2020Annual accounts 2020163,8 €↓
- 2019Annual accounts 20197,8 k €↑
- 2018Annual accounts 2018-3,6 k €↑
- 2017Annual accounts 2017-6,5 k €↓
- 2016Annual accounts 20161,6 k €↓
- 2015Annual accounts 201514,7 k €↑
- 2014Annual accounts 2014-4,9 k €↑
- 2013Annual accounts 2013-16,4 k €
- 16/01/2012IncorporationPrivate company with limited liability