SEDUM KING
0842.874.570 · rovalta.com · 24/09/2026
ACTIVE
SEDUM KING
Financial year 2024 · closed on 30/09/2024
Net result
103 k €
+150.1% YoY
Gross margin
193,9 k €
+444.9% YoY
Equity
216 k €
+91.2% YoY
Overview
What does SEDUM KING do?
SEDUM KING is a Private limited company incorporated in 2012. Its main activity is: Specialised construction activities. Its registered office is in Alken.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0842.874.570
Incorporation
19/01/2012
Legal form
Private limited company
Registered office
Lindestraat 162A
3570 Alken · FlandreSee on map
3570 Alken · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
30/09/2024
Activities (NACE)
Joint committees (2)
- 124
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 193,9 k € | +445% | 35,6 k € | -88.2% | 302 k € | +26.3% | 239,2 k € | +7.3% | 222,9 k € | +2.7% | 217 k € | +44.8% | 149,8 k € | -30.1% | 214,4 k € | +8.7% | 197,2 k € | +52.6% | 129,2 k € | +741% | 15,4 k € | -69.6% | 50,6 k € |
| EBITDA | 130,9 k € | +204% | -125,7 k € | -213% | 111,6 k € | +51.4% | 73,8 k € | +50.6% | 49 k € | +4.6% | 46,8 k € | +278% | -26,3 k € | -125% | 104,4 k € | -4.4% | 109,2 k € | +54.1% | 70,9 k € | +380% | 14,8 k € | -70.1% | 49,4 k € |
| Operating result | 123,4 k € | +164% | -194,3 k € | -540% | 44,2 k € | +4.3% | 42,3 k € | +86.8% | 22,7 k € | -36.9% | 35,9 k € | +196% | -37,6 k € | -140% | 93,3 k € | -2.0% | 95,2 k € | +51.5% | 62,8 k € | +785% | 7,1 k € | -80.1% | 35,6 k € |
| Net result | 103 k € | +150% | -205,8 k € | -848% | 27,5 k € | -11.2% | 31 k € | +67.4% | 18,5 k € | -46.4% | 34,5 k € | +191% | -37,8 k € | -165% | 58,6 k € | -2.5% | 60,1 k € | +50.5% | 39,9 k € | +795% | 4,5 k € | -79.8% | 22,1 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 216 k € | +91.2% | 112,9 k € | -55.0% | 251,3 k € | +12.3% | 223,8 k € | +16.1% | 192,8 k € | +10.6% | 174,3 k € | +24.7% | 139,7 k € | -21.3% | 177,5 k € | +49.2% | 119 k € | +102% | 58,9 k € | +211% | 19 k € | +30.8% | 14,5 k € |
| Total assets | 406,1 k € | -49.3% | 800,9 k € | -20.2% | 1 M € | -3.3% | 1 M € | +51.4% | 686 k € | +218% | 215,8 k € | -34.7% | 330,7 k € | -16.1% | 394,3 k € | +7.5% | 366,8 k € | +43.8% | 255,1 k € | +32.8% | 192,1 k € | +16.1% | 165,5 k € |
| Cash | 298,2 k € | +852% | 31,3 k € | -64.8% | 89,1 k € | +875% | 9,1 k € | -93.5% | 139,8 k € | +8.3% | 129,1 k € | -35.1% | 199 k € | -38.3% | 322,5 k € | +13.5% | 284 k € | +24.1% | 228,9 k € | +130% | 99,6 k € | -13.1% | 114,6 k € |
| Debts | 190,2 k € | -71.9% | 675,9 k € | -8.8% | 740,9 k € | -7.7% | 802,9 k € | +62.8% | 493,3 k € | +1086% | 41,6 k € | -78.2% | 191 k € | -11.9% | 216,8 k € | -12.5% | 247,8 k € | +26.3% | 196,2 k € | +16.3% | 168,8 k € | +17.8% | 143,3 k € |
| Other | |||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 2,5 ETP | +25.0% | 2,0 ETP | – | – | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2024 · 1 active · 3 ended
Active mandates
Tom Delbroek
ActiveEnded mandates
Tom Delbroek
EndedTOM DELBROEK
EndedTOM DELBROEK
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ECO STORE● Active | 1015.701.450 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 |
| Closing of the financial year | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/03/2025 | 30/04/2024 | 21/04/2023 | 27/04/2022 | 29/04/2021 | 24/04/2020 |
| General meeting | 24/03/2025 | 25/03/2024 | 27/03/2023 | 28/03/2022 | 22/03/2021 | 23/03/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2024 | 24/03/2025 | 26/03/2025 | Dutch | |
| Micro model | 30/09/2023 | 25/03/2024 | 30/04/2024 | Dutch | |
| Micro model | 30/09/2022 | 27/03/2023 | 21/04/2023 | Dutch | |
| Micro model | 30/09/2021 | 28/03/2022 | 27/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 22/03/2021 | 29/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 23/03/2020 | 24/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 25/03/2019 | 15/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 26/03/2018 | 30/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 27/03/2017 | 24/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 29/03/2016 | 31/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 23/03/2015 | 30/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 24/03/2014 | 30/04/2014 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2024 · 1 active · 3 ended
Active mandates
Tom Delbroek
ActiveEnded mandates
Tom Delbroek
EndedTOM DELBROEK
EndedTOM DELBROEK
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024103 k €↑
- 2023Annual accounts 2023-205,8 k €↓
- 2023Name changeSEDUM KING
- 2022Annual accounts 202227,5 k €↓
- 2021Annual accounts 202131 k €↑
- 2020Annual accounts 202018,5 k €↓
- 2019Annual accounts 201934,5 k €↑
- 2018Annual accounts 2018-37,8 k €↓
- 2017Annual accounts 201758,6 k €↓
- 2016Annual accounts 201660,1 k €↑
- 2015Annual accounts 201539,9 k €↑
- 2014Annual accounts 20144,5 k €↓
- 2013Annual accounts 201322,1 k €
- 2013Name changeDakwerken Delbroek
- 19/01/2012IncorporationPrivate limited company