ACTIVE

GM CONCEPT

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

54,8 k €

+21.8% YoY

Gross margin

65,9 k €

+10.8% YoY

Equity

143,7 k €

+26.2% YoY

What does GM CONCEPT do?

GM CONCEPT is a Private limited company incorporated in 2012. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0842.900.801

Incorporation

17/01/2012

Legal form

Private limited company

Registered office

Avenue Herrmann-Debroux 40-42
1160 Auderghem · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	65,9 k €	+10.8%	59,5 k €	+40.3%	42,4 k €	+29.0%	32,9 k €	-44.3%	59,1 k €	+120%	26,9 k €	-46.8%	50,5 k €	-42.3%	87,6 k €	+15.9%	75,6 k €	+72.8%	43,7 k €	-35.0%	67,3 k €	+31.9%	51 k €	+38.9%	36,7 k €
EBITDA	65,4 k €	+14.5%	57,1 k €	+59.3%	35,8 k €	+15.1%	31,1 k €	-41.8%	53,5 k €	+106%	26 k €	-41.1%	44,2 k €	-46.0%	81,8 k €	+20.9%	67,7 k €	+69.5%	39,9 k €	-37.0%	63,5 k €	+27.2%	49,9 k €	+47.3%	33,8 k €
Operating result	64,6 k €	+15.8%	55,8 k €	+62.5%	34,3 k €	+29.3%	26,5 k €	-45.7%	48,9 k €	+123%	21,9 k €	-44.5%	39,5 k €	-49.3%	78 k €	+18.7%	65,7 k €	+71.5%	38,3 k €	-37.3%	61,1 k €	+24.8%	49 k €	+47.9%	33,1 k €
Net result	54,8 k €	+21.8%	45 k €	+42.9%	31,5 k €	+16.6%	27 k €	-38.3%	43,8 k €	+63.6%	26,8 k €	-20.3%	33,6 k €	-49.8%	67 k €	-10.6%	75 k €	+70.2%	44,1 k €	-23.4%	57,5 k €	+23.4%	46,6 k €	+45.2%	32,1 k €
Balance sheet
Equity	143,7 k €	+26.2%	113,9 k €	+18.8%	95,9 k €	-8.1%	104,3 k €	+0.0%	104,3 k €	+9.3%	95,5 k €	+0.0%	95,5 k €	-1.4%	96,8 k €	+21.3%	79,8 k €	+51.1%	52,8 k €	+0.3%	52,6 k €	+49.8%	35,1 k €	+89.8%	18,5 k €
Total assets	228,6 k €	+24.5%	183,7 k €	-0.6%	184,8 k €	+8.7%	169,9 k €	-25.0%	226,7 k €	+0.1%	226,4 k €	-8.5%	247,4 k €	-3.2%	255,5 k €	+42.9%	178,7 k €	+9.7%	163 k €	+12.2%	145,3 k €	+37.9%	105,4 k €	+58.5%	66,5 k €
Cash	–		–		1,5 k €		–		16,8 k €	+851%	1,8 k €	+607%	249,5 €	-98.6%	18,5 k €	+412%	3,6 k €	-44.2%	6,5 k €	+67.9%	3,9 k €	-5.7%	4,1 k €	+1214%	311 €
Debts	84,9 k €	+21.6%	69,8 k €	-21.5%	88,9 k €	+35.6%	65,6 k €	-46.4%	122,4 k €	-6.6%	131 k €	-13.8%	151,9 k €	+1.0%	150,4 k €	+52.0%	98,9 k €	-10.2%	110,2 k €	+18.9%	92,7 k €	+31.9%	70,3 k €	+46.4%	48 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Michaël ROBERT

Director · since 17 janvier 2012

Active

Ended mandates

Michaël ROBERT

Manager · since 01 janvier 2012

Ended

Michaël ROBERT

Director

Ended

Michaël ROBERT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AC KOR● Active	0791.861.874
ALKIROCA● Active	1005.373.128
ALMAFLUX● Active	1025.968.208
ARNOVE● Active	1018.053.107
ARTHEN PARTNERS● Active	1018.532.068
Association de frais GIBBIS● Active	0697.628.156
AXCEND● Active	1017.544.351
BePerFit● Active	1024.800.644
CCE & ASSOCIATES● Active	0798.526.764
CD LAW● Active	0732.525.291
CENSITIVE● Active	0644.631.019
DACIER & de BIASI● Active	0746.626.915
DDJ & PARTNERS● Active	0783.333.002
DE MOFFARTS & ASSOCIES● Active	0475.691.958
DIGINOVA SOLUTIONS● Active	1021.380.702
DigiTribe● Active	0679.584.275
DILIGENCIA CONSULT● Active	0827.822.843
E.L.C SOLUTIONS● Active	0801.970.660
FIDUCIAIRE DUPONT AND PARTNERS● Active	0660.902.372
GD TAX & ACCOUNT● Active	0665.700.310

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/01/2026	31/01/2025	19/01/2024	12/01/2023	21/01/2022	01/02/2021
General meeting	02/01/2026	03/01/2025	21/12/2023	21/12/2022	21/12/2021	21/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	02/01/2026	31/01/2026	French	PDF
Micro model	30/06/2024	03/01/2025	31/01/2025	French	PDF
Micro model	30/06/2023	21/12/2023	19/01/2024	French	PDF
Micro model	30/06/2022	21/12/2022	12/01/2023	French	PDF
Micro model	30/06/2021	21/12/2021	21/01/2022	French	PDF
Micro model	30/06/2020	21/12/2020	01/02/2021	French	PDF
Micro model	30/06/2019	21/12/2019	31/01/2020	French	PDF
Micro model	30/06/2018	21/12/2018	30/01/2019	French	PDF
Micro model	30/06/2017	21/12/2017	01/02/2018	French	PDF
Abridged model	30/06/2016	21/12/2016	13/02/2017	French	PDF
Abridged model	30/06/2015	21/12/2015	02/02/2016	French	PDF
Abridged model	30/06/2014	22/12/2014	13/01/2015	French	PDF
Abridged model	30/06/2013	21/12/2013	28/01/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Michaël ROBERT

Director · since 17 janvier 2012

Active

Ended mandates

Michaël ROBERT

Manager · since 01 janvier 2012

Ended

Michaël ROBERT

Director

Ended

Michaël ROBERT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office19/03/2024
SIEGE SOCIAL
PDF
Mandates28/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office26/07/2023
SIEGE SOCIAL
PDF
Registered office27/05/2019
SIEGE SOCIAL
PDF
Registered office07/09/2016
SIEGE SOCIAL
PDF
Registered office08/09/2015
SIEGE SOCIAL
PDF
Registered office08/05/2015
SIEGE SOCIAL
PDF
Registered office02/12/2013
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202554,8 k €↑
2024
Annual accounts 202445 k €↑
2023
Annual accounts 202331,5 k €↑
2022
Annual accounts 202227 k €↓
2021
Annual accounts 202143,8 k €↑
2020
Annual accounts 202026,8 k €↓
2019
Annual accounts 201933,6 k €↓
2018
Annual accounts 201867 k €↓
2017
Annual accounts 201775 k €↑
2016
Annual accounts 201644,1 k €↓
2015
Annual accounts 201557,5 k €↑
2014
Annual accounts 201446,6 k €↑
2013
Annual accounts 201332,1 k €
17/01/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GM CONCEPT

Overview

What does GM CONCEPT do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline