FORMULAB
0842.914.855 · rovalta.com · 22/09/2026
ACTIVE
FORMULAB
Financial year 2025 · closed on 30/06/2025
Net result
108,6 k €
+16.9% YoY
Gross margin
139,6 k €
+10.8% YoY
Equity
185,3 k €
+11.2% YoY
Overview
What does FORMULAB do?
FORMULAB is a Private limited company incorporated in 2012. Its main activity is: Technical testing and analysis. Its registered office is in Schoten.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0842.914.855
Incorporation
19/01/2012
Legal form
Private limited company
Registered office
Brechtsebaan 36 box 7
2900 Schoten · FlandreSee on map
2900 Schoten · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 139,6 k € | +10.8% | 126 k € | +25.4% | 100,5 k € | +263% | 27,7 k € | -72.4% | 100,2 k € | -34.0% | 151,7 k € | +355% | 33,4 k € | -43.9% | 59,5 k € | -15.3% | 70,2 k € | -19.3% | 87 k € | +101% | 43,3 k € | -42.5% | 75,4 k € | +529% | 12 k € |
| EBITDA | 139,1 k € | +10.9% | 125,4 k € | +25.4% | 100 k € | +263% | 27,6 k € | -72.4% | 99,8 k € | -34.1% | 151,3 k € | +359% | 32,9 k € | -44.1% | 58,9 k € | -15.7% | 69,9 k € | -19.2% | 86,5 k € | +101% | 43 k € | -42.6% | 75 k € | +569% | 11,2 k € |
| Operating result | 139,1 k € | +11.7% | 124,6 k € | +24.6% | 100 k € | +263% | 27,6 k € | -71.8% | 97,8 k € | -34.5% | 149,3 k € | +420% | 28,7 k € | -49.5% | 56,9 k € | -16.2% | 67,9 k € | -20.0% | 84,8 k € | +107% | 40,9 k € | -45.4% | 75 k € | +569% | 11,2 k € |
| Net result | 108,6 k € | +16.9% | 92,9 k € | +26.4% | 73,5 k € | +250% | 21 k € | -68.2% | 66 k € | -39.5% | 109,2 k € | +380% | 22,8 k € | -32.6% | 33,8 k € | -32.1% | 49,7 k € | -13.4% | 57,4 k € | +118% | 26,3 k € | -44.7% | 47,7 k € | +488% | 8,1 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 185,3 k € | +11.2% | 166,7 k € | +126% | 73,8 k € | +22.4% | 60,3 k € | +53.6% | 39,3 k € | +0.0% | 39,2 k € | +11.9% | 35,1 k € | -36.4% | 55,1 k € | +33.2% | 41,4 k € | -0.7% | 41,7 k € | +239% | 12,3 k € | -80.1% | 62 k € | +333% | 14,3 k € |
| Total assets | 220,5 k € | -9.9% | 244,8 k € | +14.5% | 213,9 k € | -9.2% | 235,5 k € | +6.5% | 221,1 k € | +11.6% | 198,1 k € | +46.8% | 135 k € | -13.9% | 156,9 k € | +39.9% | 112,1 k € | -0.6% | 112,8 k € | -5.3% | 119,1 k € | -10.8% | 133,5 k € | +49.7% | 89,2 k € |
| Cash | 69,9 k € | -30.0% | 99,8 k € | +50.3% | 66,4 k € | +279% | 17,5 k € | -67.6% | 54,1 k € | -45.3% | 98,9 k € | +836% | 10,6 k € | -71.9% | 37,6 k € | +2251% | 1,6 k € | -91.7% | 19,3 k € | +274% | 5,2 k € | +22.8% | 4,2 k € | +32.8% | 3,2 k € |
| Debts | 35,2 k € | -54.8% | 77,8 k € | -44.5% | 140,1 k € | -20.1% | 175,2 k € | -3.5% | 181,5 k € | +14.2% | 158,9 k € | +59.0% | 100 k € | -1.7% | 101,7 k € | +43.9% | 70,7 k € | -0.6% | 71,1 k € | -33.4% | 106,8 k € | +49.3% | 71,5 k € | -4.4% | 74,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 4 ended
Active mandates
ERIK CALLEBAUT
ActiveFRANK CALLEBAUT
ActiveEnded mandates
Anita MEYNENDONCKX
EndedAnita MEYNENDONCKX
EndedERIK CALLEBAUT
EndedFRANK CALLEBAUT
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ANTWERPSE VLOERCENTRALE● Active | 0405.002.516 |
BCM Sensor Technologies● Active | 0456.872.572 |
BEAR COMMUNICATIONS● Active | 0464.191.223 |
COVER INVEST● Active | 0664.699.626 |
CROSSWISE CREATIONS● Active | 0848.217.785 |
DENIS DIESEL INVEST● Active | 0884.161.631 |
Denis Engine Services & Parts● Active | 0713.731.641 |
Denis-Holding● Active | 0712.827.957 |
Domotion● Active | 0885.392.442 |
ECACHIM● Active | 0881.344.671 |
FBL-B● Active | 1023.362.272 |
NIEUW DAK IN 24 UUR● Active | 0866.669.561 |
Real Estate Investment Company● Active | 1009.682.007 |
SERENA KURK● Active | 0457.408.151 |
Wasserij Meereigen● Active | 0403.731.123 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/01/2026 | 28/01/2025 | 30/01/2024 | 26/01/2023 | 26/01/2022 | 28/01/2021 |
| General meeting | 27/12/2025 | 28/12/2024 | 31/12/2023 | 24/12/2022 | 27/12/2021 | 26/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 27/12/2025 | 27/01/2026 | Dutch | |
| Micro model | 30/06/2024 | 28/12/2024 | 28/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 31/12/2023 | 30/01/2024 | Dutch | |
| Micro model | 30/06/2022 | 24/12/2022 | 26/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 27/12/2021 | 26/01/2022 | Dutch | |
| Micro model | 30/06/2020 | 26/12/2020 | 28/01/2021 | Dutch | |
| Micro model | 30/06/2019 | 28/12/2019 | 31/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 22/12/2018 | 30/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 23/12/2017 | 30/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 24/12/2016 | 23/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 26/12/2015 | 26/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 27/12/2014 | 27/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 28/12/2013 | 03/02/2014 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 4 ended
Active mandates
ERIK CALLEBAUT
ActiveFRANK CALLEBAUT
ActiveEnded mandates
Anita MEYNENDONCKX
EndedAnita MEYNENDONCKX
EndedERIK CALLEBAUT
EndedFRANK CALLEBAUT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025108,6 k €↑
- 2024Annual accounts 202492,9 k €↑
- 2023Annual accounts 202373,5 k €↑
- 2022Annual accounts 202221 k €↓
- 2021Annual accounts 202166 k €↓
- 2020Annual accounts 2020109,2 k €↑
- 2019Annual accounts 201922,8 k €↓
- 2018Annual accounts 201833,8 k €↓
- 2017Annual accounts 201749,7 k €↓
- 2016Annual accounts 201657,4 k €↑
- 2015Annual accounts 201526,3 k €↓
- 2014Annual accounts 201447,7 k €↑
- 2013Annual accounts 20138,1 k €
- 19/01/2012IncorporationPrivate limited company