RAYCIMO
0842.965.335 · rovalta.com · 21/09/2026
ACTIVE
RAYCIMO
Financial year 2024 · closed on 31/12/2024
Net result
23,4 k €
+26.4% YoY
Gross margin
23,8 k €
-4.5% YoY
Equity
610,1 k €
+4.0% YoY
Overview
What does RAYCIMO do?
RAYCIMO is a Private limited company incorporated in 2012. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0842.965.335
Incorporation
12/01/2012
Legal form
Private limited company
Registered office
Ankerrui 42
2000 Antwerpen · FlandreSee on map
2000 Antwerpen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 23,8 k € | -4.5% | 24,9 k € | +2563% | -1,0 k € | -0.2% | -1,0 k € | -18.4% | -853,2 € | +3.5% | -884,2 € | +58.2% | -2,1 k € | +5.8% | -2,2 k € | +48.8% | -4,4 k € | -70.6% | -2,6 k € | -405% | 844,6 € | -98.9% | 78,5 k € | +117% | 36,2 k € |
| EBITDA | 23,7 k € | -4.6% | 24,8 k € | +2328% | -1,1 k € | -0.3% | -1,1 k € | -16.6% | -953,2 € | +3.0% | -982,2 € | +69.1% | -3,2 k € | -36.0% | -2,3 k € | +51.0% | -4,8 k € | -37.9% | -3,5 k € | -30.6% | -2,7 k € | -117% | 15,5 k € | +563% | -3,3 k € |
| Operating result | 23,7 k € | -4.6% | 24,8 k € | +2328% | -1,1 k € | -0.3% | -1,1 k € | -16.6% | -953,2 € | +3.0% | -982,2 € | +69.1% | -3,2 k € | -36.0% | -2,3 k € | +61.7% | -6,1 k € | -27.4% | -4,8 k € | -20.4% | -4,0 k € | -128% | 14,1 k € | +419% | -4,4 k € |
| Net result | 23,4 k € | +26.4% | 18,5 k € | -96.8% | 576,3 k € | +33817% | -1,7 k € | -75.0% | -976,7 € | +0.6% | -982,2 € | +78.4% | -4,5 k € | -92.3% | -2,4 k € | +61.4% | -6,1 k € | -19.3% | -5,1 k € | +59.1% | -12,5 k € | -205% | 11,9 k € | +382% | -4,2 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 610,1 k € | +4.0% | 586,7 k € | +3.3% | 568,2 k € | +7150% | -8,1 k € | -26.9% | -6,4 k € | -18.2% | -5,4 k € | -22.4% | -4,4 k € | -3097% | 146,5 € | -94.2% | 2,5 k € | -70.9% | 8,6 k € | -37.3% | 13,8 k € | -47.7% | 26,3 k € | +82.9% | 14,4 k € |
| Total assets | 706,5 k € | +2.6% | 688,3 k € | +4.7% | 657,6 k € | +0.0% | 657,6 k € | -0.1% | 658,4 k € | -0.2% | 659,4 k € | +0.3% | 657,6 k € | +0.4% | 654,7 k € | -0.2% | 656,0 k € | +0.9% | 650,4 k € | -0.3% | 652,7 k € | +1945% | 31,9 k € | -72.2% | 114,6 k € |
| Cash | 34,7 k € | +94.1% | 17,9 k € | +12363% | 143,5 € | +2.7% | 139,7 € | +1868% | 7,1 € | +976% | 0,7 € | -99.7% | 207,0 € | -95.9% | 5,0 k € | +53164% | 9,4 € | -95.5% | 209,4 € | -90.7% | 2,3 k € | – | 3,3 k € | ||
| Debts | 96,4 k € | -4.8% | 101,2 k € | +13.6% | 89,1 k € | -86.6% | 665,3 k € | +0.1% | 664,7 k € | -0.0% | 664,8 k € | +0.4% | 661,9 k € | +1.1% | 654,6 k € | +0.2% | 653,5 k € | +1.8% | 641,8 k € | +0.4% | 638,9 k € | +11277% | 5,6 k € | -94.4% | 100,3 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 3,0 ETP | +50.0% | 2,0 ETP | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 8 ended
Active mandates
Rayco Espantoso Luis
ActiveEnded mandates
Luis Espantoso-Mendez
EndedMiguel Espantoso Mendez
EndedMiguel ESPANTOSO-MENDEZ
EndedMiguel ESPANTOSO-MENDEZ
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0408.750.080 | |
Freddy Eats World● Active | 1037.607.713 |
HELLEBOSCH-DE PAUW VALERE G J● Active | 0500.007.581 |
IMMOLAND● Active | 0430.379.201 |
L.B.T. SHIPPING● Active | 0645.852.130 |
Nicholas Davies● Active | 0803.814.056 |
NUEVO LAS MANAS● Active | 0435.751.714 |
| 0803.509.297 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/10/2025 | 29/08/2024 | 31/08/2023 | 30/08/2022 | 30/07/2021 | 31/07/2020 |
| General meeting | 26/05/2025 | 30/05/2024 | 30/05/2023 | 30/05/2022 | 31/05/2021 | 25/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 26/05/2025 | 01/10/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/05/2024 | 29/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/05/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/05/2022 | 30/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/05/2021 | 30/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 25/05/2020 | 31/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 27/05/2019 | 23/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 28/05/2018 | 26/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 29/05/2017 | 14/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/05/2016 | 26/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/05/2015 | 19/01/2016 | Dutch | |
| Abridged model | 31/12/2013 | 27/05/2014 | 10/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 27/05/2013 | 26/08/2013 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 8 ended
Active mandates
Rayco Espantoso Luis
ActiveEnded mandates
Luis Espantoso-Mendez
EndedMiguel Espantoso Mendez
EndedMiguel ESPANTOSO-MENDEZ
EndedMiguel ESPANTOSO-MENDEZ
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202423,4 k €↑
- 2023Annual accounts 202318,5 k €↓
- 2022Annual accounts 2022576,3 k €↑
- 2021Annual accounts 2021-1,7 k €↓
- 2020Annual accounts 2020-976,7 €↑
- 2019Annual accounts 2019-982,2 €↑
- 2018Annual accounts 2018-4,5 k €↓
- 2017Annual accounts 2017-2,4 k €↑
- 2016Annual accounts 2016-6,1 k €↓
- 2015Annual accounts 2015-5,1 k €↑
- 2014Annual accounts 2014-12,5 k €↓
- 2013Annual accounts 201311,9 k €↑
- 2012Annual accounts 2012-4,2 k €
- 12/01/2012IncorporationPrivate limited company