ACTIVE

Total Interior Project

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

61,1 k €

+721.4% YoY

Gross margin

127,3 k €

+109.3% YoY

Equity

136 k €

+77.6% YoY

What does Total Interior Project do?

Total Interior Project is a Private limited company incorporated in 2012. Its registered office is in Balen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0842.981.270

Incorporation

19/01/2012

Legal form

Private limited company

Registered office

Steenweg Op Leopoldsburg 27
2490 Balen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	127,3 k €	+109%	60,8 k €	-42.8%	106,3 k €	+81.5%	58,6 k €	+167%	21,9 k €	-25.9%	29,6 k €	+341%	6,7 k €	-14.5%	7,8 k €	+0.7%	7,8 k €	+149%	-15,8 k €	-292%	8,2 k €	+173%	-11,3 k €	-164%	-4,3 k €
EBITDA	94,9 k €	+14703%	-650 €	-101%	93,5 k €	+67.7%	55,8 k €	+196%	18,9 k €	-34.7%	28,9 k €	+380%	6 k €	-15.1%	7,1 k €	-0.3%	7,1 k €	+144%	-16,2 k €	-304%	7,9 k €	+168%	-11,7 k €	-163%	-4,5 k €
Operating result	83,2 k €	+609%	-16,3 k €	-121%	78,1 k €	+85.0%	42,2 k €	+231%	12,8 k €	-42.5%	22,2 k €	+306%	5,5 k €	+15.7%	4,7 k €	+111%	2,2 k €	+109%	-24,8 k €	-1408%	-1,6 k €	+92.0%	-20,5 k €	-76.3%	-11,6 k €
Net result	61,1 k €	+721%	-9,8 k €	-118%	53,5 k €	+51.5%	35,3 k €	+284%	9,2 k €	-53.1%	19,6 k €	+261%	5,4 k €	+17.9%	4,6 k €	+121%	2,1 k €	+108%	-25 k €	-1055%	-2,2 k €	+88.7%	-19,1 k €	-53.9%	-12,4 k €
Balance sheet
Equity	136 k €	+77.6%	76,6 k €	-11.4%	86,4 k €	+151%	34,5 k €	+4323%	779,8 €	+109%	-8,4 k €	+69.9%	-28 k €	+16.2%	-33,4 k €	+12.1%	-38 k €	+5.2%	-40,1 k €	-166%	-15,1 k €	-16.8%	-12,9 k €	-108%	-6,2 k €
Total assets	235,6 k €	+51.4%	155,6 k €	-27.7%	215,2 k €	+37.5%	156,6 k €	+165%	59,1 k €	+73.2%	34,1 k €	+3178%	1 k €	-76.8%	4,5 k €	-21.2%	5,7 k €	-52.0%	11,8 k €	-38.3%	19,2 k €	-12.6%	22 k €	+0.6%	21,8 k €
Cash	81,3 k €		–		12,8 k €	-51.5%	26,3 k €	+974%	2,4 k €	-66.6%	7,3 k €		–		1,4 k €		–		1,5 k €	-60.1%	3,7 k €	+361%	804,8 €	-20.3%	1 k €
Debts	99,6 k €	+26.0%	79,1 k €	-38.6%	128,8 k €	+5.5%	122,1 k €	+109%	58,3 k €	+37.1%	42,5 k €	+46.5%	29 k €	-23.4%	37,9 k €	-13.3%	43,7 k €	-15.8%	51,9 k €	+51.5%	34,3 k €	-1.7%	34,9 k €	+24.4%	28 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Glenn Borgmans

Director

Active

Guy Borgmans

Director

Active

Ended mandates

Sytse HILVERDA

Manager · since 30 juin 2012

Ended

Sytse Hilverda

Manager · since 19 janvier 2012

Ended

Randy Caethoven

Director

Ended

Sytse Hilverda

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Folies● Active	0409.596.059

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2025	13/07/2024	02/07/2023	12/07/2022	05/08/2021	20/07/2020
General meeting	25/06/2025	26/06/2024	28/06/2023	29/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	25/06/2025	26/06/2025	Dutch	PDF
Micro model	31/12/2023	26/06/2024	13/07/2024	Dutch	PDF
Micro model	31/12/2022	28/06/2023	02/07/2023	Dutch	PDF
Micro model	31/12/2021	29/06/2022	12/07/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	05/08/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	20/07/2020	Dutch	PDF
Micro model	31/12/2018	11/06/2019	26/06/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	26/07/2018	Dutch	PDF
Micro model	31/12/2016	10/06/2017	21/09/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	10/06/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	10/07/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	30/08/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Glenn Borgmans

Director

Active

Guy Borgmans

Director

Active

Ended mandates

Sytse HILVERDA

Manager · since 30 juin 2012

Ended

Sytse Hilverda

Manager · since 19 janvier 2012

Ended

Randy Caethoven

Director

Ended

Sytse Hilverda

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/03/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/09/2019
BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/02/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates03/08/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/08/2012
ONTSLAGEN - BENOEMINGEN
PDF
Other03/02/2012
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202461,1 k €↑
2023
Annual accounts 2023-9,8 k €↓
2022
Annual accounts 202253,5 k €↑
2021
Annual accounts 202135,3 k €↑
2020
Annual accounts 20209,2 k €↓
2019
Annual accounts 201919,6 k €↑
2019
Name changeTotal Interior Project
2018
Annual accounts 20185,4 k €↑
2017
Annual accounts 20174,6 k €↑
2016
Annual accounts 20162,1 k €↑
2015
Annual accounts 2015-25 k €↓
2014
Annual accounts 2014-2,2 k €↑
2013
Annual accounts 2013-19,1 k €↓
2012
Annual accounts 2012-12,4 k €
19/01/2012
IncorporationPrivate limited company
2012
Name changeSENSIBLE SOLUTIONS

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Total Interior Project

Overview

What does Total Interior Project do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline