MESNIL
0843.073.718 · rovalta.com · 22/09/2026
NORMAL SITUATION
MESNIL
Financial year 2022 · closed on 31/12/2022
Net result
22,4 k €
-4.7% YoY
Gross margin
33,3 k €
-4.4% YoY
Equity
182,7 k €
+13.9% YoY
Company — Normal situation.
Overview
What does MESNIL do?
MESNIL is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0843.073.718
Legal form
Private company with limited liability
Contributed capital
6 200,00 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 33,3 k € | -4.4% | 34,8 k € | +33.6% | 26,1 k € | -33.5% | 39,2 k € | +13.0% | 34,7 k € | -49.3% | 68,5 k € | +14.8% | 59,6 k € | +11.8% | 53,4 k € | +18.6% | 45 k € | +15.8% | 38,9 k € | +31.5% | 29,6 k € |
| EBITDA | 31,9 k € | -7.3% | 34,4 k € | +34.2% | 25,7 k € | -34.3% | 39 k € | +14.8% | 34 k € | -49.9% | 67,9 k € | +14.2% | 59,5 k € | +11.9% | 53,1 k € | +18.3% | 44,9 k € | +22.4% | 36,7 k € | +24.5% | 29,5 k € |
| Operating result | 31,9 k € | -5.4% | 33,8 k € | +126% | 15 k € | -47.2% | 28,3 k € | +21.5% | 23,3 k € | -59.2% | 57,1 k € | +15.8% | 49,3 k € | +6.2% | 46,4 k € | +23.3% | 37,7 k € | +5.0% | 35,9 k € | +26.7% | 28,3 k € |
| Net result | 22,4 k € | -4.7% | 23,5 k € | +160% | 9 k € | -51.9% | 18,8 k € | +23.0% | 15,3 k € | -56.5% | 35,1 k € | +32.3% | 26,5 k € | +4.8% | 25,3 k € | -0.7% | 25,5 k € | +7.2% | 23,8 k € | +23.0% | 19,3 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 182,7 k € | +13.9% | 160,4 k € | -21.4% | 203,9 k € | +4.6% | 194,9 k € | +10.7% | 176,1 k € | +9.5% | 160,8 k € | +27.1% | 126,6 k € | +26.5% | 100,1 k € | +33.8% | 74,8 k € | +51.7% | 49,3 k € | +93.1% | 25,5 k € |
| Total assets | 221,7 k € | +14.9% | 192,9 k € | -18.1% | 235,5 k € | +6.7% | 220,7 k € | +4.4% | 211,4 k € | +11.2% | 190,1 k € | +11.8% | 170 k € | +16.9% | 145,5 k € | +25.6% | 115,8 k € | +30.8% | 88,6 k € | +79.9% | 49,2 k € |
| Cash | 156,6 k € | +27.6% | 122,7 k € | -29.0% | 172,8 k € | +11.9% | 154,4 k € | +10.5% | 139,8 k € | +12.3% | 124,4 k € | +15.8% | 107,5 k € | -2.0% | 109,6 k € | +37.9% | 79,5 k € | -4.5% | 83,3 k € | +73.7% | 47,9 k € |
| Debts | 39 k € | +19.8% | 32,5 k € | +3.1% | 31,6 k € | +22.3% | 25,8 k € | -26.9% | 35,3 k € | +22.2% | 28,9 k € | -33.5% | 43,5 k € | -4.3% | 45,4 k € | +10.6% | 41,1 k € | +4.6% | 39,3 k € | +65.7% | 23,7 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 2 ended
Active mandates
Ludwig Alfons Braeckman
ActiveEnded mandates
Ludwig Braeckman
EndedLUDWIG BRAECKMAN
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2023 | 18/07/2022 | 30/08/2021 | 02/07/2020 | 30/08/2019 | 28/06/2018 |
| General meeting | 30/06/2023 | 18/06/2022 | 30/06/2021 | 13/06/2020 | 30/06/2019 | 19/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 30/06/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 18/06/2022 | 18/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 30/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 13/06/2020 | 02/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 19/06/2018 | 28/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 10/06/2017 | 21/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 11/06/2016 | 29/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 13/06/2015 | 18/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 11/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 08/06/2013 | 14/06/2013 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 2 ended
Active mandates
Ludwig Alfons Braeckman
ActiveEnded mandates
Ludwig Braeckman
EndedLUDWIG BRAECKMAN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202222,4 k €↓
- 2021Annual accounts 202123,5 k €↑
- 2020Annual accounts 20209 k €↓
- 2019Annual accounts 201918,8 k €↑
- 2018Annual accounts 201815,3 k €↓
- 2017Annual accounts 201735,1 k €↑
- 2016Annual accounts 201626,5 k €↑
- 2015Annual accounts 201525,3 k €↓
- 2014Annual accounts 201425,5 k €↑
- 2013Annual accounts 201323,8 k €↑
- 2012Annual accounts 201219,3 k €